| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 680.01M | 661.64M | 683.59M | 728.31M | 863.62M | 655.32M |
| Gross Profit | 127.67M | 125.62M | 114.46M | 121.17M | 150.64M | 107.52M |
| EBITDA | 61.96M | 61.06M | 36.18M | 58.53M | 84.44M | 43.25M |
| Net Income | 42.44M | 43.69M | 20.26M | 47.66M | 86.06M | 34.90M |
Balance Sheet | ||||||
| Total Assets | 711.28M | 707.52M | 593.65M | 552.85M | 534.14M | 421.57M |
| Cash, Cash Equivalents and Short-Term Investments | 203.83M | 185.18M | 161.06M | 184.70M | 136.51M | 224.94M |
| Total Debt | 99.78M | 96.59M | 48.32M | 23.25M | 25.86M | 8.44M |
| Total Liabilities | 196.34M | 208.56M | 130.85M | 101.42M | 120.33M | 84.29M |
| Stockholders Equity | 514.95M | 498.96M | 462.81M | 451.42M | 413.81M | 337.28M |
Cash Flow | ||||||
| Free Cash Flow | -7.03M | -9.37M | -6.88M | 93.51M | -16.02M | 47.08M |
| Operating Cash Flow | -17.41M | 39.03M | 50.95M | 94.36M | -15.28M | 47.28M |
| Investing Cash Flow | 10.39M | -48.08M | -87.83M | -33.43M | -79.53M | 3.18M |
| Financing Cash Flow | 13.53M | 35.14M | 12.20M | -16.67M | 7.29M | -3.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$414.80M | 9.05 | 8.56% | 3.63% | 3.24% | 47.81% | |
65 Neutral | HK$206.84M | 255.71 | 0.79% | ― | -1.30% | -61.11% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$594.09M | -17.16 | -2.66% | 6.67% | 0.09% | -274.36% | |
56 Neutral | HK$152.00M | 8.60 | 10.63% | 12.66% | 0.15% | -33.33% | |
51 Neutral | HK$1.03B | 371.23 | 0.23% | 3.51% | 0.55% | -88.72% | |
48 Neutral | HK$183.36M | -8.10 | -14.15% | ― | -2.25% | 58.33% |