| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.01M | 29.46M | 30.77M | 34.69M | 32.76M | 27.44M |
| Gross Profit | 7.42M | 7.41M | 8.52M | 9.75M | 6.91M | 7.13M |
| EBITDA | -1.79M | -2.27M | 743.00K | 903.00K | -1.29M | 1.24M |
| Net Income | -3.68M | -4.16M | -1.07M | -8.70M | -1.20M | -348.00K |
Balance Sheet | ||||||
| Total Assets | 36.06M | 36.93M | 31.97M | 31.90M | 40.41M | 36.80M |
| Cash, Cash Equivalents and Short-Term Investments | 8.23M | 8.39M | 1.62M | 4.02M | 4.51M | 5.98M |
| Total Debt | 7.14M | 7.36M | 10.87M | 10.87M | 13.81M | 16.26M |
| Total Liabilities | 12.83M | 13.54M | 18.21M | 18.68M | 20.79M | 21.47M |
| Stockholders Equity | 23.23M | 23.39M | 13.76M | 13.22M | 19.62M | 15.35M |
Cash Flow | ||||||
| Free Cash Flow | 105.00K | -5.46M | -185.00K | 911.00K | 467.00K | 2.53M |
| Operating Cash Flow | 32.00K | -5.27M | 525.00K | 1.02M | 498.00K | 2.58M |
| Investing Cash Flow | 189.50K | 160.00K | -680.00K | -63.00K | 3.68M | -55.00K |
| Financing Cash Flow | -1.26M | 10.45M | -2.27M | -1.41M | -5.79M | -2.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$421.60M | 9.20 | 8.56% | 3.63% | 3.24% | 47.81% | |
65 Neutral | HK$132.47M | 126.67 | 0.79% | ― | -1.30% | -61.11% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$594.09M | -41.18 | -1.12% | 6.57% | 0.32% | -113.51% | |
56 Neutral | HK$158.00M | 8.88 | 11.39% | 12.99% | -3.08% | -47.02% | |
51 Neutral | HK$1.03B | 101.89 | 0.84% | 3.51% | -7.00% | -70.95% | |
41 Neutral | HK$163.43M | -7.55 | -14.15% | ― | -2.25% | 58.33% |