| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 600.28M | 620.73M | 672.73M | 686.72M | 696.00M |
| Gross Profit | 357.34M | 369.00M | 393.48M | 406.31M | 417.27M |
| EBITDA | 26.35M | 27.81M | 103.62M | 140.63M | 147.91M |
| Net Income | -16.72M | -13.69M | -34.62M | 5.27M | 8.22M |
Balance Sheet | |||||
| Total Assets | 646.52M | 670.25M | 713.76M | 759.35M | 814.07M |
| Cash, Cash Equivalents and Short-Term Investments | 119.02M | 110.25M | 88.53M | 103.91M | 116.68M |
| Total Debt | 148.90M | 171.77M | 191.95M | 169.67M | 189.25M |
| Total Liabilities | 420.12M | 435.05M | 457.89M | 450.76M | 479.11M |
| Stockholders Equity | 248.68M | 259.75M | 278.15M | 322.80M | 337.20M |
Cash Flow | |||||
| Free Cash Flow | 118.11M | 124.60M | 99.09M | 98.89M | 107.10M |
| Operating Cash Flow | 127.56M | 140.86M | 114.86M | 123.21M | 136.66M |
| Investing Cash Flow | -9.44M | -16.09M | -15.65M | -24.23M | -33.72M |
| Financing Cash Flow | -110.07M | -102.34M | -114.55M | -110.02M | -121.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$487.20B | 29.83 | 44.79% | 1.73% | 22.57% | 31.01% | |
73 Outperform | HK$97.71B | ― | 17.79% | ― | ― | ― | |
70 Outperform | HK$19.20B | 15.77 | 11.48% | 1.98% | 1.59% | 10.98% | |
65 Neutral | HK$33.56B | 15.38 | 15.41% | 5.64% | 4.51% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$20.24B | 30.56 | 9.65% | 6.30% | ― | ― | |
46 Neutral | HK$239.42M | -19.22 | -6.67% | ― | -3.29% | -22.01% |