| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.45B | 1.49B | 1.49B | 1.46B | 1.36B | 1.19B |
| Gross Profit | 754.39M | 786.18M | 794.55M | 739.54M | 682.95M | 638.47M |
| EBITDA | 79.49M | 258.63M | 285.38M | 273.45M | 258.87M | 245.34M |
| Net Income | 26.21M | 23.91M | 57.71M | 67.78M | 80.37M | 61.15M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.21B | 1.29B | 1.32B | 1.32B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 165.57M | 206.02M | 220.64M | 256.13M | 290.29M | 373.14M |
| Total Debt | 204.02M | 233.75M | 274.60M | 257.01M | 234.76M | 205.04M |
| Total Liabilities | 510.19M | 578.18M | 625.90M | 668.02M | 676.22M | 765.31M |
| Stockholders Equity | 643.35M | 635.42M | 660.19M | 655.82M | 644.35M | 578.85M |
Cash Flow | ||||||
| Free Cash Flow | 170.31M | 200.76M | 181.08M | 173.62M | 152.22M | 328.38M |
| Operating Cash Flow | 211.41M | 238.86M | 219.10M | 234.23M | 202.31M | 356.79M |
| Investing Cash Flow | -40.98M | -34.91M | -32.75M | -59.60M | -119.00M | 3.14B |
| Financing Cash Flow | -182.09M | -218.46M | -221.55M | -206.30M | -166.84M | -3.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$478.17M | 6.04 | 10.82% | 4.07% | 2.77% | -110.76% | |
71 Outperform | HK$394.40M | 5.00 | 8.56% | 3.63% | 3.24% | 47.81% | |
65 Neutral | HK$481.40M | 7.85 | 4.61% | 13.51% | 2.82% | -22.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$356.76M | 9.45 | 8.14% | 7.38% | 4.61% | -23.88% | |
55 Neutral | HK$295.42M | 7.47 | 5.23% | 6.06% | -3.58% | -52.60% |