| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.45B | HK$ 1.49B | HK$ 1.49B | HK$ 1.46B | HK$ 1.36B |
| Gross Profit | HK$ 738.02M | HK$ 786.18M | HK$ 794.55M | HK$ 739.54M | HK$ 682.95M |
| Operating Income | HK$ 39.44M | HK$ 41.44M | HK$ 72.97M | HK$ 83.76M | HK$ 87.66M |
| EBITDA | HK$ 229.91M | HK$ 258.63M | HK$ 285.38M | HK$ 273.45M | HK$ 258.87M |
| Net Income | HK$ 33.81M | HK$ 23.91M | HK$ 57.71M | HK$ 67.78M | HK$ 80.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 207.70M | HK$ 206.02M | HK$ 220.64M | HK$ 256.13M | HK$ 290.29M |
| Total Assets | HK$ 1.18B | HK$ 1.21B | HK$ 1.29B | HK$ 1.32B | HK$ 1.32B |
| Total Debt | HK$ 203.86M | HK$ 233.75M | HK$ 274.60M | HK$ 257.01M | HK$ 234.76M |
| Net Debt | HK$ -3.85M | HK$ 27.73M | HK$ 53.96M | HK$ 884.00K | HK$ -55.52M |
| Total Liabilities | HK$ 531.74M | HK$ 578.18M | HK$ 625.90M | HK$ 668.02M | HK$ 676.22M |
| Stockholders' Equity | HK$ 649.44M | HK$ 635.42M | HK$ 660.19M | HK$ 655.82M | HK$ 644.35M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 173.06M | HK$ 200.76M | HK$ 181.08M | HK$ 173.62M | HK$ 152.22M |
| Operating Cash Flow | HK$ 218.93M | HK$ 238.86M | HK$ 219.10M | HK$ 234.23M | HK$ 202.31M |
| Investing Cash Flow | HK$ -52.77M | HK$ -34.91M | HK$ -32.75M | HK$ -59.60M | HK$ -119.00M |
| Financing Cash Flow | HK$ -165.83M | HK$ -218.46M | HK$ -221.55M | HK$ -206.30M | HK$ -166.84M |