Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.49B | HK$ 1.49B | HK$ 1.46B | HK$ 1.36B | HK$ 1.19B |
Gross Profit | HK$ 786.18M | HK$ 794.55M | HK$ 739.54M | HK$ 682.95M | HK$ 638.47M |
Operating Income | HK$ 41.44M | HK$ 72.97M | HK$ 83.76M | HK$ 87.66M | HK$ 67.46M |
EBITDA | HK$ 258.63M | HK$ 285.38M | HK$ 273.45M | HK$ 258.87M | HK$ 245.34M |
Net Income | HK$ 23.91M | HK$ 57.71M | HK$ 67.78M | HK$ 80.37M | HK$ 61.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 206.02M | HK$ 220.64M | HK$ 256.13M | HK$ 290.29M | HK$ 373.14M |
Total Assets | HK$ 1.21B | HK$ 1.29B | HK$ 1.32B | HK$ 1.32B | HK$ 1.34B |
Total Debt | HK$ 233.75M | HK$ 274.60M | HK$ 257.01M | HK$ 234.76M | HK$ 205.04M |
Net Debt | HK$ 27.73M | HK$ 53.96M | HK$ 884.00K | HK$ -55.52M | HK$ -168.11M |
Total Liabilities | HK$ 578.18M | HK$ 625.90M | HK$ 668.02M | HK$ 676.22M | HK$ 765.31M |
Stockholders' Equity | HK$ 635.42M | HK$ 660.19M | HK$ 655.82M | HK$ 644.35M | HK$ 578.85M |
Cash Flow | |||||
Free Cash Flow | HK$ 200.76M | HK$ 181.08M | HK$ 173.62M | HK$ 152.22M | HK$ 328.38M |
Operating Cash Flow | HK$ 244.79M | HK$ 219.10M | HK$ 234.23M | HK$ 202.31M | HK$ 356.79M |
Investing Cash Flow | HK$ -34.91M | HK$ -32.75M | HK$ -59.60M | HK$ -119.00M | HK$ 3.14B |
Financing Cash Flow | HK$ -218.46M | HK$ -221.55M | HK$ -206.30M | HK$ -166.84M | HK$ -3.42B |