Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 721.12M | HK$ 728.93M | HK$ 695.94M | HK$ 766.79M | HK$ 638.51M |
Gross Profit | HK$ 245.96M | HK$ 239.50M | HK$ 234.76M | HK$ 298.98M | HK$ 263.05M |
Operating Income | HK$ 63.21M | HK$ 58.40M | HK$ 57.17M | HK$ 101.38M | HK$ 93.22M |
EBITDA | HK$ 110.16M | HK$ 99.33M | HK$ 98.92M | HK$ 140.70M | HK$ 132.15M |
Net Income | HK$ 59.09M | HK$ 48.71M | HK$ 47.42M | HK$ 80.24M | HK$ 76.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 170.45M | HK$ 253.75M | HK$ 189.79M | HK$ 210.31M | HK$ 276.81M |
Total Assets | HK$ 680.17M | HK$ 735.12M | HK$ 730.57M | HK$ 762.45M | HK$ 684.74M |
Total Debt | HK$ 33.23M | HK$ 25.09M | HK$ 26.65M | HK$ 29.11M | HK$ 25.46M |
Net Debt | HK$ -137.22M | HK$ -228.66M | HK$ -163.14M | HK$ -181.21M | HK$ -251.35M |
Total Liabilities | HK$ 170.51M | HK$ 144.68M | HK$ 155.34M | HK$ 173.93M | HK$ 132.24M |
Stockholders' Equity | HK$ 509.66M | HK$ 590.44M | HK$ 575.24M | HK$ 588.52M | HK$ 552.50M |
Cash Flow | |||||
Free Cash Flow | HK$ 49.04M | HK$ 105.56M | HK$ -34.53M | HK$ 66.38M | HK$ 71.83M |
Operating Cash Flow | HK$ 77.13M | HK$ 143.35M | HK$ 41.80M | HK$ 97.59M | HK$ 106.11M |
Investing Cash Flow | HK$ -7.12M | HK$ -32.04M | HK$ -72.87M | HK$ -30.04M | HK$ -31.02M |
Financing Cash Flow | HK$ -152.33M | HK$ -46.01M | HK$ -44.68M | HK$ -74.30M | HK$ -117.21M |