BAIOO Family Interactive Ltd. (HK:2100)
:2100
Want to see HK:2100 full AI Analyst Report?
Top Page
BAIOO Family Interactive
(2100)
Select Model
Select Model
Rating:54Neutral
Price Target:
HK$0.52
â–²(23.81% Upside)
Action:Reiterated
Date:05/09/26
The score is held back primarily by weak financial performance—ongoing losses and negative/free-cash-flow pressure—despite a strong, low-debt balance sheet. Technicals are a relative positive with a moderately bullish trend and stable momentum, while valuation is mixed due to a negative P/E and only moderate dividend support.
Positive Factors
Balance sheet strength
Very low leverage and substantial equity give the company durable financial flexibility. This reduces refinancing and insolvency risk, lets management fund game development or marketing during product cycles, and cushions the firm against the hit-driven volatility common in gaming.
Negative Factors
Persistent net losses
Ongoing losses erode returns and shareholder value and indicate the core business still fails to cover operating costs. Over a multi-month horizon, continued negative margins constrain reinvestment, limit ability to raise capital on favorable terms, and threaten long-term viability if not reversed.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance sheet strength
Very low leverage and substantial equity give the company durable financial flexibility. This reduces refinancing and insolvency risk, lets management fund game development or marketing during product cycles, and cushions the firm against the hit-driven volatility common in gaming.
Read all positive factors
BAIOO Family Interactive (2100) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$1.55B
Dividend Yield3.2%
Average Volume (3M)1.05M
Price to Earnings (P/E)―
Beta (1Y)0.58
Revenue Growth11.97%
EPS Growth-167.86%
CountryHK
Employees644
SectorCommunication Services
Sector Strength97
IndustryElectronic Gaming & Multimedia
Share Statistics
EPS (TTM)-0.03
Shares Outstanding2,867,174,000
10 Day Avg. Volume772,200
30 Day Avg. Volume1,052,427
Financial Highlights & Ratios
PEG Ratio-0.08
Price to Book (P/B)0.66
Price to Sales (P/S)1.61
P/FCF Ratio-15.41
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
BAIOO Family Interactive Business Overview & Revenue Model
Company Description
BAIOO Family Interactive Limited, an investment holding company, primarily develops and operates an online entertainment destination for young teens in the People's Republic of China. It operates through Online Entertainment Business and Other Bus...
How the Company Makes Money
BAIOO Family Interactive (2100) makes money primarily through the commercialization and operation of its games and interactive entertainment offerings. Core revenue streams generally include: (1) in-game monetization (e.g., sales of virtual items,...
BAIOO Family Interactive Financial Statement Overview
Summary
Income Statement
34
Negative
Balance Sheet
82
Very Positive
Cash Flow
28
Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 610.37M | 545.29M | 782.76M | 938.76M | 883.91M |
| Gross Profit | 300.52M | 252.06M | 318.05M | 360.63M | 400.56M |
| EBITDA | -40.04M | -35.17M | 1.83M | 29.42M | 82.80M |
| Net Income | -75.05M | -28.03M | -31.48M | 10.17M | 26.43M |
Balance Sheet | |||||
| Total Assets | 1.76B | 1.88B | 1.92B | 2.06B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 944.67M | 1.23B | 1.41B | 1.48B |
| Total Debt | 0.00 | 17.93M | 34.26M | 55.98M | 70.76M |
| Total Liabilities | 263.81M | 275.97M | 269.06M | 358.18M | 311.70M |
| Stockholders Equity | 1.49B | 1.59B | 1.64B | 1.69B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | -63.84M | -106.24M | -79.50M | 12.84M | 91.60M |
| Operating Cash Flow | 8.16M | -19.64M | 9.03M | 30.17M | 118.56M |
| Investing Cash Flow | 26.22M | -404.40M | -291.55M | -100.59M | 81.63M |
| Financing Cash Flow | -36.19M | -48.26M | -57.17M | -64.71M | -148.96M |
BAIOO Family Interactive Technical Analysis
Positive
0.42
Price Trends
0.47
Positive
0.44
Positive
0.49
Positive
Market Momentum
0.02
Negative
58.44
Neutral
88.89
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:2100, the sentiment is Positive. The current price of 0.42 is below the 20-day moving average (MA) of 0.52, below the 50-day MA of 0.47, and below the 200-day MA of 0.49, indicating a bullish trend. The MACD of 0.02 indicates Negative momentum. The RSI at 58.44 is Neutral, neither overbought nor oversold. The STOCH value of 88.89 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for HK:2100.
BAIOO Family Interactive Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.66B | 6.66 | 13.33% | 13.83% | -6.66% | -19.70% | |
61 Neutral | HK$970.48M | 9.21 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | HK$1.55B | -3.05 | -4.91% | 3.20% | 11.97% | -167.86% | |
53 Neutral | HK$1.83B | -9.91 | 42.91% | 3.01% | -5.58% | -118.96% | |
46 Neutral | HK$815.44M | 58.07 | -27.26% | ― | -11.59% | ― | |
43 Neutral | HK$776.47M | -0.70 | -50.58% | ― | -28.02% | 34.04% |
* Communication Services Sector Average
HK:2100
BAIOO Family Interactive
0.54
0.10
23.57%
HK:0434
Boyaa Interactive International
2.48
-3.36
-57.50%
HK:1119
iDreamSky Technology Holdings Limited
0.38
-0.38
-50.00%
HK:2660
Zengame Technology Holding Ltd.
2.53
0.61
31.77%
HK:0302
CMGE Technology Group Limited
0.24
-0.21
-47.56%
HK:6820
FriendTimes Inc.
0.45
-0.13
-22.81%
BAIOO Family Interactive Corporate Events
BAIOO Chairman Lifts Stake to Over 24% in Vote of Confidence
May 5, 2026
BAIOO Family Interactive has disclosed that its chairman and executive director, Dai Jian, increased his stake in the company through market purchases conducted via his indirectly owned vehicle, Stmoritz Investment Limited. These transactions, inc...
BAIOO Chairman Increases Stake With Additional Share Purchases
Apr 30, 2026
BAIOO Family Interactive Limited has disclosed that its chairman and executive director, Mr. Dai Jian, increased his stake in the company through market purchases executed via his indirectly owned vehicle Stmoritz Investment Limited. Following the...
BAIOO Chairman Lifts Stake With Series of On-Market Share Purchases
Apr 29, 2026
BAIOO Family Interactive has disclosed a voluntary announcement regarding share dealings by its chairman and executive director, Mr. Dai Jian. The company, listed in Hong Kong, develops and operates family-focused online interactive entertainment ...
BAIOO Sets 2026 AGM to Approve 2025 Results, Special Dividend and Capital Mandates
Apr 29, 2026
BAIOO Family Interactive has called its annual general meeting for 26 June 2026 in Hong Kong, where shareholders will vote on the adoption of the 2025 audited financial statements and the declaration of a special dividend of HK$0.012 per share. Th...
BAIOO Chairman Raises Stake to 24.1% Through Market Share Purchases
Apr 28, 2026
BAIOO Family Interactive Limited announced that its executive director and chairman, Mr. Dai Jian, increased his stake in the company through market purchases conducted via Stmoritz Investment Limited. Following his latest acquisition of 156,000 s...
BAIOO to Launch New Mobile Game Graffiti! Color World in Mainland China
Apr 27, 2026
BAIOO Family Interactive Limited announced it will launch its independently developed mobile game Graffiti! Color World in Mainland China on 28 April 2026. The title is a bullet screen coloring card game that combines stylish visuals with strategi...
BAIOO Chairman Increases Stake with Additional Share Purchases
Apr 27, 2026
BAIOO Family Interactive disclosed that chairman and executive director Dai Jian purchased 350,000 company shares on 24 April 2026 via his indirectly owned vehicle Stmoritz Investment Limited at an average price of HK$0.489. The transaction lifted...
BAIOO Chairman Boosts Stake With Fresh On-Market Share Purchases
Apr 23, 2026
BAIOO Family Interactive announced that its chairman and executive director, Mr. Dai Jian, has increased his shareholding in the company through his indirectly owned vehicle, Stmoritz Investment Limited. Following a series of on-market purchases c...
BAIOO Chairman Lifts Stake to 24.1% Through Market Share Purchases
Apr 22, 2026
BAIOO Family Interactive Limited announced that its chairman and executive director, Mr. Dai Jian, has increased his stake in the company through market purchases made via Stmoritz Investment Limited. On 21 April 2026, he acquired 358,000 shares a...
BAIOO Chairman Lifts Stake With Additional Share Purchases
Apr 21, 2026
BAIOO Family Interactive disclosed that its chairman and executive director, Mr. Dai Jian, increased his stake in the company through market purchases conducted via Stmoritz Investment Limited. On 20 April 2026, Stmoritz acquired 156,000 ordinary ...
BAIOO Lifts Paying-User Monetization as New Games Near Launch
Apr 21, 2026
BAIOO reported unaudited key operating metrics for the first quarter of 2026 showing mixed user trends but stronger monetization. Quarterly active accounts edged up 1.6% sequentially to 6.4 million but slipped 1.5% year on year as some titles matu...
BAIOO Chairman Raises Stake to 24.1% Through Market Share Purchases
Apr 20, 2026
BAIOO Family Interactive Limited reported that its chairman and executive director, Mr. Dai Jian, has increased his stake in the company through market purchases conducted via Stmoritz Investment Limited, a vehicle he indirectly owns. Following th...
BAIOO Chairman Increases Stake to 24.1% Through Market Purchases
Apr 17, 2026
BAIOO Family Interactive has disclosed that its chairman and executive director, Dai Jian, increased his stake in the company through market purchases conducted via his indirectly owned vehicle, Stmoritz Investment Limited. On 16 April 2026, Dai b...
BAIOO Chairman Boosts Stake With Additional Share Purchases
Apr 15, 2026
BAIOO Family Interactive Limited disclosed that its executive director and chairman, Mr. Dai Jian, increased his stake in the company through market purchases conducted via his indirectly owned vehicle, Stmoritz Investment Limited. On 14 April 202...
BAIOO Chairman Boosts Stake With Additional Share Purchases
Apr 14, 2026
BAIOO Family Interactive disclosed that its chairman and executive director, Mr. Dai Jian, increased his stake in the company via his indirectly owned vehicle, Stmoritz Investment Limited. On 13 April 2026, Stmoritz purchased 68,000 shares on the ...
BAIOO Chairman Increases Stake with Additional On-Market Share Purchases
Apr 13, 2026
BAIOO Family Interactive Limited announced that its executive director and chairman, Mr. Dai Jian, has increased his stake in the company through market purchases conducted via Stmoritz Investment Limited. On 10 April 2026, Stmoritz acquired 488,0...
BAIOO Chairman Boosts Stake with Additional Share Purchases
Apr 10, 2026
BAIOO Family Interactive Limited announced that executive director and chairman Dai Jian increased his stake in the company via Stmoritz Investment Limited, an entity he indirectly owns. On 9 April 2026, Dai purchased 100,000 shares at an average ...
BAIOO Chairman Boosts Stake to 24% in Share Purchases
Apr 9, 2026
BAIOO Family Interactive disclosed that its chairman and executive director, DAI Jian, has increased his stake in the company through market purchases executed via his indirectly owned vehicle, Stmoritz Investment Limited. Following the latest acq...
BAIOO Chairman Boosts Stake With Fresh Share Purchases
Apr 8, 2026
BAIOO Family Interactive disclosed that its chairman and executive director, Mr. Dai Jian, has increased his stake in the company through market purchases via Stmoritz Investment Limited. On 2 April 2026, he acquired 70,000 shares at an average pr...
BAIOO Chairman Boosts Stake with Fresh On-Market Share Purchases
Apr 2, 2026
BAIOO Family Interactive Limited disclosed that its chairman and executive director, Mr. Dai Jian, has increased his stake in the company through on-market share purchases conducted via Stmoritz Investment Limited, an entity he indirectly owns. Fo...
BAIOO Chairman Boosts Stake, Strengthening Insider Backing
Apr 1, 2026
BAIOO Family Interactive Limited disclosed that its chairman and executive director, Mr. Dai Jian, has increased his stake in the company through his indirectly controlled vehicle, Stmoritz Investment Limited. Following recent on-market purchases,...
BAIOO Chairman Increases Stake to 24% Through Market Share Purchase
Mar 31, 2026
BAIOO Family Interactive Limited announced that executive director and board chairman DAI Jian increased his stake in the company by purchasing 246,000 ordinary shares on 30 March 2026 via his indirectly owned vehicle, Stmoritz Investment Limited,...
BAIOO Grows Revenue in 2025 but Suffers Wider Losses and Weaker Balance Sheet
Mar 26, 2026
BAIOO Family Interactive reported 2025 revenue of RMB610.4 million, up 11.9% year-on-year, with gross profit rising 19.2% to RMB300.5 million, reflecting improved top-line performance and margin expansion. Despite this growth, the company posted a...
BAIOO Family Interactive Declares Special Dividend for 2025
Mar 26, 2026
BAIOO Family Interactive Limited has declared a special cash dividend of HKD 0.012 per share for the financial year ended 31 December 2025, subject to shareholder approval on 26 June 2026. The move signals management’s intention to return su...
BAIOO Schedules March Board Meeting to Approve 2025 Results and Mull Special Dividend
Mar 16, 2026
BAIOO Family Interactive has scheduled a board meeting for 26 March 2026 to review and approve the Group’s audited final results for the financial year ended 31 December 2025. The board will also consider recommending a special dividend and ...
BAIOO Clarifies and Lowers Aggregated Annual Cap for WeChat Pay Deals With Tencent
Mar 9, 2026
BAIOO Family Interactive has issued a supplemental announcement clarifying the annual caps for its continuing connected transactions with Tencent Group related to WeChat Pay services. The company specified that the 2026 WeChat Pay service agreemen...
BAIOO flags wider 2025 loss on impaired game investment but banks on 2026 releases
Mar 5, 2026
BAIOO Family Interactive has warned that it expects to post a significantly wider net loss attributable to shareholders of between RMB72 million and RMB79.5 million for 2025, compared with a RMB28 million loss a year earlier. The deterioration is ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.