| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.42B | 23.94B | 22.22B | 23.70B | 23.90B |
| Gross Profit | 2.90B | 3.03B | 1.60B | 3.02B | 2.79B |
| EBITDA | 905.65M | 1.01B | -2.32B | 1.12B | -44.67M |
| Net Income | 250.94M | 221.18M | -2.66B | 112.46M | ― |
Balance Sheet | |||||
| Total Assets | 40.60B | 41.16B | 40.94B | 47.39B | 58.83B |
| Cash, Cash Equivalents and Short-Term Investments | 4.26B | 3.17B | 4.76B | 7.67B | 7.65B |
| Total Debt | 16.82B | 13.17B | 8.97B | 12.59B | 20.87B |
| Total Liabilities | 35.19B | 32.31B | 33.69B | 36.94B | 42.31B |
| Stockholders Equity | 3.00B | 6.58B | 2.27B | 7.53B | 7.64B |
Cash Flow | |||||
| Free Cash Flow | 777.62M | -2.77B | 680.01M | -3.94B | -3.94B |
| Operating Cash Flow | 873.63M | -2.69B | 731.59M | 524.87M | 734.22M |
| Investing Cash Flow | -33.97M | 662.39M | 85.67M | -4.32B | -4.08B |
| Financing Cash Flow | -783.43M | 1.84B | -4.41B | 3.87B | 3.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$28.34B | 17.27 | 5.62% | 5.31% | 11.89% | 8.49% | |
62 Neutral | HK$1.70B | 3.30 | ― | 8.47% | -17.82% | -41.82% | |
53 Neutral | HK$20.01B | 12.30 | 2.33% | ― | -1.75% | ― | |
53 Neutral | HK$2.05B | 6.56 | 1.40% | 3.23% | -27.65% | -68.36% | |
52 Neutral | HK$2.28B | 9.10 | 4.98% | ― | 96.63% | ― | |
49 Neutral | HK$1.46B | -13.79 | -101.13% | ― | 26.40% | -6.44% |