| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.67B | 5.70B | 6.45B | 9.39B | 8.58B |
| Gross Profit | 202.57M | 134.64M | 109.82M | 191.96M | 224.41M |
| EBITDA | 85.57M | 126.25M | 107.74M | 135.32M | 268.39M |
| Net Income | 52.80M | -20.33M | -120.68M | -72.14M | 56.33M |
Balance Sheet | |||||
| Total Assets | 3.74B | 3.82B | 4.32B | 5.51B | 5.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.69B | 1.90B | 1.85B | 1.90B |
| Total Debt | 118.64M | 346.00M | 707.65M | 679.82M | 880.67M |
| Total Liabilities | 2.22B | 2.36B | 2.76B | 3.72B | 3.81B |
| Stockholders Equity | 1.52B | 1.46B | 1.56B | 1.78B | 2.16B |
Cash Flow | |||||
| Free Cash Flow | -78.83M | 237.23M | 9.48M | 266.12M | 162.51M |
| Operating Cash Flow | 107.82M | 362.24M | 102.66M | 409.41M | 281.31M |
| Investing Cash Flow | -361.18M | -220.91M | -40.09M | -126.96M | -87.14M |
| Financing Cash Flow | -276.71M | -428.53M | -37.13M | -214.02M | -110.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$15.46B | 6.79 | 22.90% | 7.66% | -1.00% | -10.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$45.30B | 16.52 | 8.59% | 0.63% | 16.62% | 43.18% | |
56 Neutral | HK$19.10B | 37.28 | 3.51% | ― | 16.73% | ― | |
54 Neutral | HK$4.96B | -70.76 | -11.77% | 0.24% | 0.94% | ― | |
54 Neutral | HK$635.13M | -58.01 | -0.25% | ― | -7.14% | 85.97% | |
50 Neutral | HK$186.17B | 17.66 | 7.55% | 2.43% | 11.91% | -44.16% |