| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.99B | 27.33B | 20.42B | 20.63B | 17.67B |
| Gross Profit | 6.54B | 6.04B | 3.45B | 3.78B | 4.36B |
| EBITDA | 5.49B | 4.75B | 4.18B | 4.25B | 4.02B |
| Net Income | 2.45B | 1.80B | 740.37M | 821.30M | 1.32B |
Balance Sheet | |||||
| Total Assets | 49.00B | 46.70B | 38.91B | 40.34B | 42.02B |
| Cash, Cash Equivalents and Short-Term Investments | 8.63B | 7.54B | 6.83B | 7.15B | 6.05B |
| Total Debt | 10.83B | 10.46B | 9.58B | 10.42B | 10.50B |
| Total Liabilities | 23.58B | 23.58B | 16.54B | 18.15B | 19.52B |
| Stockholders Equity | 24.37B | 22.75B | 21.88B | 21.66B | 21.81B |
Cash Flow | |||||
| Free Cash Flow | 4.50B | 2.93B | 3.09B | 2.45B | -1.17B |
| Operating Cash Flow | 7.18B | 5.20B | 4.63B | 4.37B | 2.18B |
| Investing Cash Flow | -3.95B | -3.49B | -1.51B | -2.35B | -4.25B |
| Financing Cash Flow | -2.11B | -1.02B | -3.17B | -1.44B | 632.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$50.09B | 6.27 | 8.59% | 0.63% | 16.62% | 42.86% | |
69 Neutral | HK$16.03B | 6.79 | 22.90% | 7.66% | -1.00% | -10.43% | |
68 Neutral | HK$568.42M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$22.28B | 10.58 | 3.51% | ― | 16.73% | ― | |
54 Neutral | HK$4.46B | -70.76 | -11.77% | 0.24% | 0.94% | ― | |
54 Neutral | HK$562.24M | -8.74 | -0.25% | ― | -7.14% | 85.97% |