| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.75M | 30.66M | 30.24M | 15.63M | 144.00K | 4.18M |
| Gross Profit | -1.16M | -1.06M | -18.12M | -19.05M | -8.91M | -13.46M |
| EBITDA | -8.28M | -16.45M | -891.00K | -53.10M | 49.23M | 30.49M |
| Net Income | -52.76M | -75.39M | -19.33M | -65.40M | 1.47M | 2.23M |
Balance Sheet | ||||||
| Total Assets | 738.44M | 739.02M | 745.93M | 747.72M | 755.72M | 761.66M |
| Cash, Cash Equivalents and Short-Term Investments | 543.00K | 841.00K | 1.02M | 542.00K | 312.00K | 838.00K |
| Total Debt | 353.98M | 383.21M | 351.05M | 352.77M | 307.91M | 311.38M |
| Total Liabilities | 708.92M | 722.17M | 654.88M | 637.71M | 579.36M | 596.24M |
| Stockholders Equity | 31.35M | 18.44M | 92.27M | 111.01M | 177.05M | 165.74M |
Cash Flow | ||||||
| Free Cash Flow | -4.43M | -4.30M | -10.37M | -22.92M | -12.71M | -12.81M |
| Operating Cash Flow | -2.84M | -2.97M | -7.59M | -21.32M | -9.89M | -11.34M |
| Investing Cash Flow | -2.35M | -735.00K | -2.77M | -1.59M | -2.81M | 2.29M |
| Financing Cash Flow | 11.25M | 3.52M | 10.37M | 23.13M | 12.13M | 8.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$14.29B | 7.48 | 9.87% | 20.93% | 8.65% | ― | |
72 Outperform | HK$878.80M | 10.11 | 4.05% | ― | -12.48% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | HK$445.54M | -0.53 | -82.00% | ― | -32.19% | -70.01% | |
43 Neutral | HK$273.77M | 1.43 | -8.84% | ― | -2.17% | 63.26% | |
42 Neutral | HK$211.40M | 18.04 | -113.92% | ― | -92.37% | -49.00% | |
40 Underperform | HK$230.36M | -1.19 | 37.85% | ― | -9.85% | 20.71% |