| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.14M | 6.68M | 4.97M | 13.54M | 26.95M | 21.47M |
| Gross Profit | -8.15M | -10.77M | -10.09M | -6.83M | 16.20M | 13.23M |
| EBITDA | -8.29M | -10.30M | -10.85M | -13.25M | 5.85M | 4.95M |
| Net Income | -20.40M | -23.09M | -20.27M | -21.15M | -4.34M | -4.87M |
Balance Sheet | ||||||
| Total Assets | 18.06M | 18.43M | 25.89M | 35.51M | 52.40M | 52.98M |
| Cash, Cash Equivalents and Short-Term Investments | 102.55K | 83.86K | 211.49K | 363.31K | 333.23K | 587.93K |
| Total Debt | 38.24M | 49.88M | 16.27M | 16.07M | 19.87M | 27.80M |
| Total Liabilities | 45.14M | 57.86M | 47.35M | 41.01M | 43.72M | 47.97M |
| Stockholders Equity | -27.09M | -39.43M | -21.46M | -5.50M | 8.68M | 5.01M |
Cash Flow | ||||||
| Free Cash Flow | -3.07M | -3.75M | -3.30M | 323.72K | 1.58M | -2.63M |
| Operating Cash Flow | -3.07M | -3.42M | -2.74M | 4.10M | 13.28M | 2.26M |
| Investing Cash Flow | -2.19M | 163.84K | 1.33M | -3.65M | -11.69M | -4.89M |
| Financing Cash Flow | 8.53M | 3.13M | 1.26M | -416.51K | -1.84M | 2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | HK$248.64M | 10.23 | 12.68% | ― | -7.16% | ― | |
50 Neutral | HK$239.03M | 13.71 | 6.66% | ― | -61.60% | ― | |
47 Neutral | HK$150.32M | -5.32 | -24.82% | ― | -29.86% | -791.02% | |
44 Neutral | HK$302.53M | -0.40 | -82.00% | ― | -40.63% | -1501.63% | |
42 Neutral | HK$182.55M | -1.11 | 29.67% | ― | 48.50% | 11.34% | |
41 Neutral | HK$166.46M | -1.17 | -113.92% | ― | -100.00% | 84.40% |