| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 401.34B | 420.51B | 416.61B | 432.23B | 246.11B | 155.37B |
| Gross Profit | 214.59B | 225.40B | 307.86B | 277.78B | 201.49B | 119.46B |
| EBITDA | 254.41B | 261.70B | 235.74B | 260.92B | 156.55B | 92.59B |
| Net Income | 127.74B | 137.94B | 123.84B | 141.70B | 70.32B | 24.96B |
Balance Sheet | ||||||
| Total Assets | 1.12T | 1.06T | 1.01T | 929.03B | 786.57B | 721.27B |
| Cash, Cash Equivalents and Short-Term Investments | 256.70B | 199.97B | 194.87B | 209.60B | 162.17B | 127.49B |
| Total Debt | 72.44B | 91.89B | 120.18B | 134.40B | 135.14B | 143.55B |
| Total Liabilities | 330.58B | 306.85B | 337.72B | 330.65B | 304.59B | 287.35B |
| Stockholders Equity | 786.47B | 747.55B | 666.59B | 597.18B | 480.91B | 433.71B |
Cash Flow | ||||||
| Free Cash Flow | 90.48B | 97.53B | 92.38B | 110.82B | 65.46B | 6.92B |
| Operating Cash Flow | 211.52B | 220.89B | 213.34B | 205.57B | 147.89B | 82.34B |
| Investing Cash Flow | -170.41B | -175.43B | -78.09B | -98.47B | -96.23B | -50.85B |
| Financing Cash Flow | -90.06B | -97.94B | -84.23B | -64.96B | -33.33B | -38.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$2.50T | 8.75 | 10.16% | 6.32% | -6.92% | -2.57% | |
74 Outperform | HK$1.12T | 13.10 | 12.82% | 8.97% | -13.87% | -15.41% | |
68 Neutral | HK$1.33T | 7.65 | 16.65% | 6.76% | -9.81% | -8.84% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$189.52B | 9.73 | ― | 8.02% | 0.80% | -35.81% | |
62 Neutral | HK$239.36B | 8.39 | 10.99% | 4.59% | -3.42% | -18.73% | |
50 Neutral | HK$756.37B | 16.07 | ― | 5.52% | -10.02% | -27.89% |