| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 6.68M | C$ 4.97M | C$ 13.54M | C$ 26.95M | C$ 21.47M |
| Gross Profit | C$ -10.77M | C$ -10.09M | C$ -6.83M | C$ 16.20M | C$ 13.23M |
| Operating Income | C$ -12.41M | C$ -16.21M | C$ -18.88M | C$ -234.96K | C$ -4.75M |
| EBITDA | C$ -10.30M | C$ -10.85M | C$ -13.25M | C$ 5.85M | C$ 4.95M |
| Net Income | C$ -23.09M | C$ -20.27M | C$ -21.15M | C$ -4.34M | C$ -4.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 83.86K | C$ 211.49K | C$ 363.31K | C$ 333.23K | C$ 587.93K |
| Total Assets | C$ 18.43M | C$ 25.89M | C$ 35.51M | C$ 52.40M | C$ 52.98M |
| Total Debt | C$ 49.88M | C$ 16.27M | C$ 16.07M | C$ 19.87M | C$ 27.80M |
| Net Debt | C$ 49.80M | C$ 16.06M | C$ 15.71M | C$ 19.53M | C$ 27.22M |
| Total Liabilities | C$ 57.86M | C$ 47.35M | C$ 41.01M | C$ 43.72M | C$ 47.97M |
| Stockholders' Equity | C$ -39.43M | C$ -21.46M | C$ -5.50M | C$ 8.68M | C$ 5.01M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.75M | C$ -3.30M | C$ 323.72K | C$ 1.58M | C$ -2.63M |
| Operating Cash Flow | C$ -3.42M | C$ -2.74M | C$ 4.10M | C$ 13.28M | C$ 2.26M |
| Investing Cash Flow | C$ 163.84K | C$ 1.33M | C$ -3.65M | C$ -11.69M | C$ -4.89M |
| Financing Cash Flow | C$ 3.13M | C$ 1.26M | C$ -416.51K | C$ -1.84M | C$ 2.15M |