| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 801.95M | 897.54M | 1.04B | 1.43B | 1.02B | 572.47M |
| Gross Profit | 598.58M | 321.31M | 819.60M | 787.94M | 491.11M | 191.19M |
| EBITDA | 529.01M | 563.74M | 639.06M | 935.47M | 800.93M | -293.06M |
| Net Income | -366.89M | -328.96M | -157.53M | 2.38B | -338.36M | -1.35B |
Balance Sheet | ||||||
| Total Assets | 1.27B | 1.38B | 1.73B | 2.43B | 2.26B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 51.86M | 71.88M | 62.91M | 120.34M | 36.49M | 20.35M |
| Total Debt | 3.01B | 2.92B | 2.77B | 3.06B | 3.60B | 3.70B |
| Total Liabilities | 3.67B | 3.65B | 3.63B | 4.15B | 6.24B | 5.46B |
| Stockholders Equity | -2.41B | -2.27B | -1.90B | -1.72B | -3.97B | -3.77B |
Cash Flow | ||||||
| Free Cash Flow | 151.57M | 290.25M | 213.31M | 313.50M | 39.02M | 21.00M |
| Operating Cash Flow | 237.91M | 493.67M | 514.96M | 798.13M | 489.93M | 186.85M |
| Investing Cash Flow | -122.58M | -255.86M | -298.00M | -494.81M | -463.78M | -159.65M |
| Financing Cash Flow | -110.87M | -220.51M | -282.30M | -224.21M | -8.73M | -20.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
45 Neutral | $265.68M | -0.41 | -113.92% | ― | -92.37% | -49.00% | |
45 Neutral | HK$106.92M | -6.67 | -25.25% | ― | -0.55% | -340.00% | |
41 Neutral | HK$153.70M | -1.01 | ― | ― | -9.85% | 20.71% | |
39 Underperform | €98.03M | -0.25 | ― | ― | -18.76% | -76.89% | |
37 Underperform | HK$149.49M | -7.26 | -8.65% | ― | -2.17% | 63.26% |
MIE Holdings Corporation has announced supplementary information regarding its 2024 Annual Report, focusing on impairment losses on assets. The company conducted an impairment assessment of its cash-generating unit (CGU) at the Daan Oilfield, using a discounted cash flow model to estimate the present value of future cash flows. The assessment revealed impairment losses of approximately RMB93.4 million, attributed mainly to oil and gas properties. The valuation was based on key assumptions such as crude oil prices, production volumes, and discount rates, reflecting a shorter forecast period due to the impending expiration of the production sharing contract in 2028.