| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 688.13M | 897.54M | 1.04B | 1.43B | 1.02B |
| Gross Profit | 48.73M | 321.31M | 819.60M | 787.94M | 491.11M |
| EBITDA | 369.08M | 563.74M | 639.06M | 935.47M | 800.93M |
| Net Income | -489.92M | -328.96M | -157.53M | 2.38B | -338.36M |
Balance Sheet | |||||
| Total Assets | 1.05B | 1.38B | 1.73B | 2.43B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 96.78M | 71.88M | 62.91M | 120.34M | 36.49M |
| Total Debt | 3.07B | 2.92B | 2.77B | 3.06B | 3.60B |
| Total Liabilities | 3.75B | 3.65B | 3.63B | 4.15B | 6.24B |
| Stockholders Equity | -2.71B | -2.27B | -1.90B | -1.72B | -3.97B |
Cash Flow | |||||
| Free Cash Flow | 254.66M | 290.25M | 213.31M | 313.50M | 39.02M |
| Operating Cash Flow | 371.27M | 493.67M | 514.96M | 798.13M | 489.93M |
| Investing Cash Flow | -204.35M | -255.86M | -298.00M | -494.81M | -463.78M |
| Financing Cash Flow | -143.65M | -220.51M | -282.30M | -224.21M | -8.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | HK$260.73M | 9.64 | 6.66% | ― | -61.60% | ― | |
43 Neutral | HK$106.92M | -6.03 | -26.94% | ― | -0.55% | -340.00% | |
41 Neutral | HK$205.69M | -2.63 | -113.92% | ― | -100.00% | 88.01% | |
40 Underperform | HK$226.02M | -1.19 | 37.85% | ― | 34.46% | -1.42% | |
38 Underperform | HK$104.79M | -0.17 | 15.69% | ― | -21.30% | -53.56% |