| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.80M | 153.13M | 161.50M | 355.28M | 1.53B |
| Gross Profit | 364.00K | 2.17M | 1.51M | 15.28M | 95.81M |
| EBITDA | -25.46M | -11.23M | -57.10M | 11.20M | 192.00M |
| Net Income | 16.23M | -21.48M | -49.55M | -1.19M | 147.82M |
Balance Sheet | |||||
| Total Assets | 341.93M | 284.96M | 533.04M | 553.50M | 617.54M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 13.51M | 1.25M | 15.15M | 9.07M |
| Total Debt | 8.28M | 15.79M | 20.30M | 4.63M | 3.10M |
| Total Liabilities | 83.10M | 56.31M | 124.77M | 92.84M | 145.63M |
| Stockholders Equity | 257.81M | 227.63M | 407.26M | 459.65M | 470.89M |
Cash Flow | |||||
| Free Cash Flow | -29.39M | 16.60M | -28.75M | 8.82M | -23.15M |
| Operating Cash Flow | -29.33M | 16.82M | -28.66M | 8.97M | -23.10M |
| Investing Cash Flow | -68.00K | -216.00K | -88.00K | -156.00K | 237.00K |
| Financing Cash Flow | 17.46M | -4.32M | 14.89M | -3.48M | 199.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.40T | 7.65 | 15.25% | 6.76% | -3.90% | -11.54% | |
75 Outperform | HK$2.47T | 8.75 | 10.04% | 6.32% | -4.65% | -4.58% | |
73 Outperform | HK$12.99B | 7.48 | 9.87% | 20.93% | 9.52% | -28.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | HK$260.73M | 9.64 | 6.66% | ― | -61.60% | ― | |
49 Neutral | HK$803.20M | 10.11 | 4.05% | ― | -14.14% | -59.17% | |
40 Underperform | HK$226.02M | -1.19 | 37.85% | ― | 34.46% | -1.42% |