| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.81M | 153.13M | 161.50M | 355.28M | 1.53B | 736.76M |
| Gross Profit | 2.30M | 2.17M | 1.51M | 15.28M | 95.81M | 42.28M |
| EBITDA | 35.35M | -11.23M | -57.10M | 11.20M | 192.00M | 28.41M |
| Net Income | -20.20M | -21.48M | -49.55M | -1.19M | 147.82M | 8.72M |
Balance Sheet | ||||||
| Total Assets | 284.96M | 284.96M | 533.04M | 553.50M | 617.54M | 542.62M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 13.51M | 1.25M | 15.15M | 9.07M | 27.95M |
| Total Debt | 12.60M | 15.79M | 20.30M | 4.63M | 3.10M | 2.68M |
| Total Liabilities | 54.60M | 56.31M | 124.77M | 92.84M | 145.63M | 224.47M |
| Stockholders Equity | 229.35M | 227.63M | 407.26M | 459.65M | 470.89M | 317.13M |
Cash Flow | ||||||
| Free Cash Flow | -25.82M | 16.60M | -28.75M | 8.82M | -23.15M | -34.22M |
| Operating Cash Flow | -25.60M | 16.82M | -28.66M | 8.97M | -23.10M | -34.06M |
| Investing Cash Flow | -162.00K | -216.00K | -88.00K | -156.00K | 237.00K | -151.00K |
| Financing Cash Flow | -1.08M | -4.32M | 14.89M | -3.48M | 199.00K | 5.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$14.29B | 4.51 | 9.87% | 20.93% | 8.65% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
44 Neutral | HK$252.09M | -1.60 | 37.85% | ― | -9.85% | 20.71% | |
43 Neutral | HK$317.23M | -11.82 | -8.84% | ― | -2.17% | 63.26% | |
42 Neutral | HK$194.26M | 18.04 | -113.92% | ― | -92.37% | -49.00% | |
41 Neutral | HK$131.83M | -0.17 | 15.69% | ― | -18.76% | -76.89% |