| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.33B | 29.18B | 27.74B | 29.94B | 19.78B |
| Gross Profit | -4.39M | 254.97M | 154.70M | 155.59M | 292.68M |
| EBITDA | -17.41M | 250.90M | 888.04M | -388.06M | 513.31M |
| Net Income | -758.61M | 54.13M | 217.59M | -199.51M | 353.60M |
Balance Sheet | |||||
| Total Assets | 2.76B | 2.80B | 3.68B | 4.52B | 4.51B |
| Cash, Cash Equivalents and Short-Term Investments | 63.72M | 278.68M | 226.19M | 436.62M | 394.13M |
| Total Debt | 747.85M | 670.76M | 945.60M | 1.25B | 955.26M |
| Total Liabilities | 2.18B | 1.50B | 2.34B | 4.05B | 3.34B |
| Stockholders Equity | 555.57M | 1.25B | 1.29B | 772.96M | 1.04B |
Cash Flow | |||||
| Free Cash Flow | -269.79M | 310.81M | 49.34M | -377.34M | -9.49M |
| Operating Cash Flow | -261.13M | 375.64M | 406.82M | 89.14M | 223.93M |
| Investing Cash Flow | -8.66M | -65.22M | -357.48M | -466.49M | -233.42M |
| Financing Cash Flow | 44.14M | -248.76M | 55.38M | 141.32M | -45.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$383.60M | 2.38 | 29.99% | ― | -5.34% | 400.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | HK$688.86M | 18.42 | 1.30% | ― | -21.94% | -42.45% | |
47 Neutral | HK$340.93M | -2.28 | -14.90% | ― | 36.99% | -71.00% | |
42 Neutral | HK$445.54M | -0.53 | -82.00% | ― | -40.63% | -1501.63% | |
41 Neutral | HK$411.95M | -250.19 | -0.50% | 2.35% | -20.19% | -103.31% | |
40 Underperform | HK$234.71M | -1.19 | 37.85% | ― | 34.46% | -1.42% |