| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 234.26M | 300.10M | 332.03M | 323.03M | 353.59M |
| Gross Profit | 109.89M | 248.47M | 187.47M | 172.84M | 188.99M |
| EBITDA | 113.64M | 182.79M | 211.15M | 221.18M | 335.34M |
| Net Income | 25.87M | 27.34M | 69.53M | 83.27M | 123.78M |
Balance Sheet | |||||
| Total Assets | 2.60B | 2.27B | 2.37B | 2.56B | 2.85B |
| Cash, Cash Equivalents and Short-Term Investments | 307.63M | 49.12M | 72.45M | 160.15M | 204.93M |
| Total Debt | 302.95M | 308.99M | 475.69M | 603.42M | 569.80M |
| Total Liabilities | 467.95M | 480.15M | 634.56M | 833.49M | 1.07B |
| Stockholders Equity | 2.13B | 1.78B | 1.72B | 1.72B | 1.77B |
Cash Flow | |||||
| Free Cash Flow | 57.33M | 99.32M | 69.41M | -72.78M | -44.82M |
| Operating Cash Flow | 82.38M | 117.35M | 155.30M | 167.87M | 213.02M |
| Investing Cash Flow | -25.05M | -17.79M | -84.87M | -240.64M | -257.84M |
| Financing Cash Flow | 199.74M | -109.16M | -155.45M | 52.60M | 38.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | HK$661.49M | 18.42 | 1.30% | ― | -21.94% | -29.36% | |
56 Neutral | HK$963.06M | 4.90 | 10.74% | ― | ― | ― | |
49 Neutral | HK$765.41M | 10.11 | 4.05% | ― | -14.14% | -59.17% | |
42 Neutral | HK$418.04M | -0.53 | -82.00% | ― | -40.63% | -1501.63% | |
41 Neutral | HK$483.11M | 30.07 | -0.50% | 2.35% | -20.19% | -103.31% | |
40 Underperform | HK$1.60B | -0.32 | -35.49% | ― | -4.27% | -174.28% |