| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 253.13M | 300.10M | 332.03M | 323.03M | 353.59M | 173.48M |
| Gross Profit | 205.76M | 248.47M | 187.47M | 172.84M | 188.99M | 38.97M |
| EBITDA | 157.16M | 182.79M | 211.15M | 221.18M | 335.34M | 62.75M |
| Net Income | 4.55M | 27.34M | 69.53M | 83.27M | 123.78M | -14.17M |
Balance Sheet | ||||||
| Total Assets | 2.35B | 2.27B | 2.37B | 2.56B | 2.85B | 2.76B |
| Cash, Cash Equivalents and Short-Term Investments | 70.89M | 49.12M | 72.45M | 160.15M | 204.93M | 204.25M |
| Total Debt | 300.56M | 308.99M | 475.69M | 603.42M | 569.80M | 488.80M |
| Total Liabilities | 493.87M | 480.15M | 634.56M | 833.49M | 1.07B | 1.15B |
| Stockholders Equity | 1.84B | 1.78B | 1.72B | 1.72B | 1.77B | 1.60B |
Cash Flow | ||||||
| Free Cash Flow | 51.95M | 99.32M | 69.41M | -72.78M | -44.82M | -420.90M |
| Operating Cash Flow | 70.88M | 117.35M | 155.30M | 167.87M | 213.02M | 53.55M |
| Investing Cash Flow | -24.77M | -17.79M | -84.87M | -240.64M | -257.84M | -474.46M |
| Financing Cash Flow | -66.51M | -109.16M | -155.45M | 52.60M | 38.29M | 345.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$940.22M | 10.11 | 4.05% | ― | -12.48% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | HK$766.42M | 18.42 | 1.30% | ― | -23.19% | -94.80% | |
55 Neutral | HK$531.79M | -20.66 | 6.71% | 2.35% | -13.08% | -43.83% | |
52 Neutral | HK$467.54M | -0.53 | -82.00% | ― | -32.19% | -70.01% | |
51 Neutral | HK$944.54M | 4.90 | 10.74% | ― | ― | ― | |
50 Neutral | HK$1.62B | -0.39 | -35.49% | ― | 39.42% | 56.89% |