| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.31B | 17.66B | 18.53B | 17.30B | 14.34B | 10.43B |
| Gross Profit | 1.54B | 2.18B | 1.97B | 2.24B | 2.13B | 1.65B |
| EBITDA | 1.38B | 2.20B | 1.84B | 2.74B | 2.92B | 1.39B |
| Net Income | 37.25M | 180.77M | -232.50M | 730.14M | 904.18M | 28.76M |
Balance Sheet | ||||||
| Total Assets | 20.50B | 20.70B | 20.84B | 22.95B | 22.65B | 19.27B |
| Cash, Cash Equivalents and Short-Term Investments | 3.80B | 4.35B | 3.25B | 3.95B | 3.77B | 3.76B |
| Total Debt | 8.54B | 8.58B | 7.81B | 8.45B | 8.79B | 7.83B |
| Total Liabilities | 12.85B | 13.48B | 13.28B | 13.97B | 13.83B | 11.92B |
| Stockholders Equity | 4.17B | 3.66B | 3.82B | 4.22B | 4.79B | 3.78B |
Cash Flow | ||||||
| Free Cash Flow | 303.42M | 1.24B | 682.87M | 1.26B | 324.29M | 598.14M |
| Operating Cash Flow | 669.00M | 1.98B | 1.63B | 2.76B | 1.92B | 1.62B |
| Investing Cash Flow | -724.80M | -1.38B | -1.40B | -994.19M | -2.84B | -1.89B |
| Financing Cash Flow | 99.17M | -53.18M | -1.41B | -1.01B | 685.36M | 528.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$940.22M | 10.11 | 4.05% | ― | -12.48% | ― | |
71 Outperform | HK$62.86B | 11.10 | 7.88% | 4.58% | 4.37% | 0.58% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | HK$185.46M | -5.13 | -22.12% | ― | -29.86% | -791.02% | |
46 Neutral | HK$124.37M | -0.26 | 167.07% | ― | -76.52% | -630.18% | |
40 Underperform | HK$1.28B | -2.41 | 153.66% | ― | -14.95% | -932.70% |