| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.16B | 17.66B | 18.53B | 17.30B | 14.34B |
| Gross Profit | 2.06B | 2.18B | 1.97B | 2.24B | 2.13B |
| EBITDA | 2.03B | 2.20B | 1.84B | 2.74B | 2.92B |
| Net Income | 80.72M | 180.77M | -232.50M | 730.14M | 904.18M |
Balance Sheet | |||||
| Total Assets | 22.07B | 20.70B | 20.84B | 22.95B | 22.65B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 4.35B | 3.25B | 3.95B | 3.77B |
| Total Debt | 9.36B | 8.58B | 7.81B | 8.45B | 8.79B |
| Total Liabilities | 14.31B | 13.48B | 13.28B | 13.97B | 13.83B |
| Stockholders Equity | 4.02B | 3.66B | 3.82B | 4.22B | 4.79B |
Cash Flow | |||||
| Free Cash Flow | 764.17M | 1.24B | 682.87M | 1.26B | 324.29M |
| Operating Cash Flow | 1.46B | 1.98B | 1.63B | 2.76B | 1.92B |
| Investing Cash Flow | -1.47B | -1.38B | -1.40B | -994.19M | -2.84B |
| Financing Cash Flow | -486.29M | -53.18M | -1.41B | -1.01B | 685.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$64.85B | 11.10 | 7.88% | 4.58% | 3.72% | -10.43% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | HK$142.51M | -1.89 | -22.12% | ― | -29.86% | -791.02% | |
49 Neutral | HK$803.20M | 10.11 | 4.05% | ― | -14.14% | -59.17% | |
43 Neutral | HK$1.96B | -2.41 | 153.66% | ― | -14.95% | -932.70% | |
42 Neutral | HK$111.28M | -0.26 | 167.07% | ― | -76.52% | -630.18% |