| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 181.03M | 47.08M | 243.57M | 239.42M | 326.51M | 215.13M |
| Gross Profit | 20.02M | 16.70M | 26.34M | 26.38M | 53.32M | -491.00K |
| EBITDA | 1.49M | -9.69M | 21.89M | 16.83M | 39.76M | -5.58M |
| Net Income | -41.65M | -59.97M | -34.65M | 2.53M | 127.29M | -2.24M |
Balance Sheet | ||||||
| Total Assets | 342.95M | 320.66M | 327.75M | 338.34M | 464.17M | 467.94M |
| Cash, Cash Equivalents and Short-Term Investments | 47.46M | 39.34M | 48.48M | 45.44M | 150.43M | 63.94M |
| Total Debt | 20.40M | 0.00 | 26.70M | 19.44M | 19.50M | 31.50M |
| Total Liabilities | 231.94M | 257.35M | 204.70M | 177.54M | 220.16M | 353.27M |
| Stockholders Equity | 115.23M | 67.55M | 127.27M | 165.02M | 295.98M | 161.62M |
Cash Flow | ||||||
| Free Cash Flow | -32.10M | -3.95M | -6.36M | -26.55M | 9.88M | -19.36M |
| Operating Cash Flow | 13.55M | 4.98M | 17.69M | -4.51M | 26.96M | -6.60M |
| Investing Cash Flow | -18.57M | -8.92M | -23.96M | -22.48M | 67.81M | 57.29M |
| Financing Cash Flow | -5.33M | -4.74M | 10.08M | -90.91M | -14.11M | -9.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | HK$2.71B | -10.83 | -45.94% | ― | 23.08% | 23.40% | |
49 Neutral | HK$765.41M | 10.11 | 4.05% | ― | -14.14% | -59.17% | |
47 Neutral | HK$146.42M | -2.37 | -22.12% | ― | -29.86% | -791.02% | |
43 Neutral | HK$106.92M | -6.03 | -26.94% | ― | -0.55% | -340.00% | |
42 Neutral | HK$111.28M | -0.26 | 167.07% | ― | -76.52% | -630.18% | |
41 Neutral | HK$483.11M | 30.07 | -0.50% | 2.35% | -20.19% | -103.31% |