| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 232.00M | 192.48M | 238.46M | 220.63M | 207.89M |
| Gross Profit | 108.14M | 66.98M | 95.20M | 96.99M | 99.12M |
| EBITDA | 40.87M | -4.22M | 43.57M | 42.09M | 31.61M |
| Net Income | 70.44M | 12.14M | 16.13M | 20.35M | 11.47M |
Balance Sheet | |||||
| Total Assets | 1.14B | 761.61M | 739.45M | 762.31M | 645.80M |
| Cash, Cash Equivalents and Short-Term Investments | 911.20M | 544.15M | 576.20M | 561.49M | 550.42M |
| Total Debt | 55.12M | 64.08M | 44.13M | 46.53M | 14.06M |
| Total Liabilities | 501.22M | 182.62M | 171.70M | 213.45M | 135.09M |
| Stockholders Equity | 638.63M | 579.56M | 568.11M | 549.13M | 510.71M |
Cash Flow | |||||
| Free Cash Flow | 49.29M | 4.92M | 16.73M | 7.87M | 33.70M |
| Operating Cash Flow | 53.84M | 6.28M | 20.89M | 8.73M | 36.18M |
| Investing Cash Flow | 16.14M | -15.63M | -47.31M | -295.97M | -39.19M |
| Financing Cash Flow | -23.57M | -29.06M | -18.00M | -30.26M | 36.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$486.66M | 5.70 | 11.51% | ― | 21.14% | 488.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$2.40B | 7.73 | 4.31% | 2.11% | 12.49% | 30.74% | |
50 Neutral | HK$1.30B | 14.34 | -99.49% | ― | 197.30% | 78.41% | |
46 Neutral | HK$93.56M | -1.08 | -5.84% | ― | -10.82% | 54.18% | |
44 Neutral | HK$676.83M | -18.77 | -499.08% | ― | 189.92% | -1.98% | |
44 Neutral | HK$447.77M | -6.78 | -7.35% | ― | -33.03% | 44.53% |