| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.36M | 70.09M | 76.24M | 75.41M | 95.72M |
| Gross Profit | 55.30M | 67.88M | 73.14M | 72.40M | 95.28M |
| EBITDA | -57.13M | -131.27M | -100.80M | -161.56M | 182.89M |
| Net Income | -62.42M | -143.92M | -104.06M | -171.28M | 153.76M |
Balance Sheet | |||||
| Total Assets | 1.09B | 1.17B | 1.33B | 1.47B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 472.56M | 456.50M | 551.55M | 602.73M | 621.34M |
| Total Debt | 21.98M | 24.26M | 23.31M | 25.93M | 2.91M |
| Total Liabilities | 39.78M | 40.95M | 49.16M | 53.85M | 46.38M |
| Stockholders Equity | 1.05B | 1.13B | 1.27B | 1.42B | 1.58B |
Cash Flow | |||||
| Free Cash Flow | 15.71M | -41.89M | 53.60M | 76.61M | -31.59M |
| Operating Cash Flow | 15.71M | -25.70M | 60.33M | 77.21M | -29.18M |
| Investing Cash Flow | 1.72M | -15.46M | -50.44M | -29.04M | -15.62M |
| Financing Cash Flow | -17.99M | -3.52M | -41.93M | 18.86M | -6.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$2.16B | 12.96 | 4.31% | 2.11% | 12.49% | 30.74% | |
50 Neutral | HK$1.05B | -3.98 | -99.49% | ― | 197.30% | 78.41% | |
45 Neutral | HK$133.49M | -1.41 | -5.84% | ― | -10.82% | 54.29% | |
44 Neutral | HK$551.23M | -11.32 | -499.08% | ― | 189.92% | -1.98% | |
42 Neutral | HK$196.06M | -4.80 | 40.98% | ― | -20.98% | -7.44% | |
41 Neutral | HK$312.18M | -11.20 | -7.35% | ― | -33.03% | 44.53% |