| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.87M | 68.16M | 30.34M | 40.96M | 75.57M |
| Gross Profit | -16.68M | 9.30M | -15.82M | -19.21M | -15.48M |
| EBITDA | -49.22M | -18.10M | -10.16M | -101.86M | -159.38M |
| Net Income | -65.52M | -27.17M | -20.64M | -123.09M | -258.76M |
Balance Sheet | |||||
| Total Assets | 98.75M | 153.56M | 186.64M | 207.78M | 341.95M |
| Cash, Cash Equivalents and Short-Term Investments | 88.52M | 120.47M | 136.29M | 154.50M | 221.63M |
| Total Debt | 90.41M | 92.10M | 103.20M | 110.42M | 97.77M |
| Total Liabilities | 132.80M | 122.08M | 128.00M | 128.51M | 139.59M |
| Stockholders Equity | -34.05M | 31.47M | 58.64M | 79.28M | 202.37M |
Cash Flow | |||||
| Free Cash Flow | -27.60M | -29.09M | -2.96M | -23.45M | -85.07M |
| Operating Cash Flow | -27.59M | -29.08M | -2.46M | -18.14M | -56.82M |
| Investing Cash Flow | 3.38M | 28.54M | 6.19M | 5.31M | 28.25M |
| Financing Cash Flow | 8.32M | -11.85M | -10.43M | -10.48M | -6.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$486.66M | 5.70 | 11.51% | ― | 21.14% | 488.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$2.40B | 7.73 | 4.31% | 2.11% | 12.49% | 30.74% | |
50 Neutral | HK$1.30B | 14.34 | -99.49% | ― | 197.30% | 78.41% | |
44 Neutral | HK$447.77M | -6.78 | -7.35% | ― | -33.03% | 44.53% | |
42 Neutral | HK$243.67M | -2.08 | 40.98% | ― | -20.98% | -7.44% | |
41 Neutral | HK$82.68M | -0.86 | 425.81% | ― | -41.43% | -141.36% |