| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 176.08M | 192.48M | 238.46M | 220.63M | 207.89M | 178.47M |
| Gross Profit | 56.17M | 66.98M | 95.20M | 96.99M | 99.12M | 103.58M |
| EBITDA | -1.64M | -4.22M | 43.57M | 42.09M | 31.61M | 52.15M |
| Net Income | 4.22M | 12.14M | 16.13M | 20.35M | 11.47M | 31.45M |
Balance Sheet | ||||||
| Total Assets | 732.23M | 761.61M | 739.45M | 762.31M | 645.80M | 557.86M |
| Cash, Cash Equivalents and Short-Term Investments | 528.93M | 544.15M | 576.20M | 561.49M | 550.42M | 487.94M |
| Total Debt | 59.93M | 64.08M | 44.13M | 46.53M | 14.06M | 18.30M |
| Total Liabilities | 171.80M | 182.62M | 171.70M | 213.45M | 135.09M | 126.82M |
| Stockholders Equity | 560.45M | 579.56M | 568.11M | 549.13M | 510.71M | 431.03M |
Cash Flow | ||||||
| Free Cash Flow | 1.35M | 4.92M | 16.73M | 7.87M | 33.70M | 78.02M |
| Operating Cash Flow | -22.60M | 6.28M | 20.89M | 8.73M | 36.18M | 78.34M |
| Investing Cash Flow | -5.44M | -15.63M | -47.31M | -295.97M | -39.19M | -6.66M |
| Financing Cash Flow | -28.75M | -29.06M | -18.00M | -30.26M | 36.37M | 310.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | HK$1.90B | 11.85 | 4.31% | 2.11% | 20.05% | 16.56% | |
57 Neutral | HK$507.69M | 5.85 | 11.51% | ― | -21.71% | -75.78% | |
50 Neutral | HK$604.45M | -18.77 | -499.08% | ― | 191.15% | -1.98% | |
46 Neutral | HK$902.35M | -3.60 | -99.49% | ― | 22.37% | 20.18% | |
46 Neutral | HK$107.25M | -1.86 | -5.84% | ― | -2.07% | -114.10% | |
44 Neutral | HK$466.69M | -159.37 | -9.69% | ― | -66.98% | -115.16% |