| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.18B | 1.03B | 745.90M | 202.62M | 844.41M |
| Gross Profit | 1.06B | 567.79M | 664.94M | 83.75M | 732.39M |
| EBITDA | 744.21M | 630.73M | 404.45M | -67.31M | 304.79M |
| Net Income | 167.06M | 108.09M | 54.56M | -297.40M | 40.09M |
Balance Sheet | |||||
| Total Assets | 24.60B | 15.73B | 16.55B | 12.47B | 16.79B |
| Cash, Cash Equivalents and Short-Term Investments | 17.48B | 11.36B | 11.20B | 7.70B | 10.38B |
| Total Debt | 17.79B | 8.99B | 8.71B | 5.06B | 7.21B |
| Total Liabilities | 21.17B | 11.50B | 12.43B | 8.48B | 12.41B |
| Stockholders Equity | 3.43B | 4.24B | 4.12B | 3.99B | 4.39B |
Cash Flow | |||||
| Free Cash Flow | 5.96B | 2.39B | -9.97M | 2.04B | 646.21M |
| Operating Cash Flow | 5.96B | 2.40B | -761.15K | 2.06B | 668.55M |
| Investing Cash Flow | -5.88B | -781.58M | -2.00B | -2.45B | 255.72M |
| Financing Cash Flow | 2.31B | -1.59B | 1.07B | -2.37B | -860.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$1.92B | 11.85 | 4.31% | 2.11% | 20.05% | 16.56% | |
57 Neutral | HK$519.71M | 5.85 | 11.51% | ― | -21.71% | -75.78% | |
46 Neutral | HK$1.61B | 6.18 | 0.07% | ― | -27.12% | ― | |
46 Neutral | HK$929.69M | -3.60 | -99.49% | ― | 22.37% | 20.18% | |
44 Neutral | HK$460.38M | -6.78 | -9.69% | ― | -66.98% | -115.16% | |
42 Neutral | HK$566.27M | -18.77 | -499.08% | ― | 191.15% | -1.98% |