Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 67.88M | HK$ 74.07M | HK$ 72.98M | HK$ 95.72M | HK$ 101.72M |
Gross Profit | HK$ 61.92M | HK$ 69.67M | HK$ 67.95M | HK$ 84.72M | HK$ 80.03M |
Operating Income | HK$ 28.85M | HK$ -103.42M | HK$ 6.84M | HK$ 32.30M | HK$ 26.02M |
EBITDA | HK$ 0.00 | HK$ -100.80M | HK$ -161.56M | HK$ 45.63M | HK$ 37.33M |
Net Income | HK$ -143.92M | HK$ -104.06M | HK$ -348.83M | HK$ 153.76M | HK$ 44.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 143.35M | HK$ 551.55M | HK$ 602.73M | HK$ 621.34M | HK$ 489.04M |
Total Assets | HK$ 1.17B | HK$ 1.33B | HK$ 1.47B | HK$ 1.63B | HK$ 1.46B |
Total Debt | HK$ 0.00 | HK$ 23.31M | HK$ 25.93M | HK$ 2.91M | HK$ 9.15M |
Net Debt | HK$ -143.35M | HK$ -164.73M | HK$ -194.13M | HK$ -150.13M | HK$ -195.37M |
Total Liabilities | HK$ 40.95M | HK$ 49.16M | HK$ 53.85M | HK$ 46.38M | HK$ 33.95M |
Stockholders' Equity | HK$ 1.13B | HK$ 1.27B | HK$ 1.42B | HK$ 1.58B | HK$ 1.42B |
Cash Flow | |||||
Free Cash Flow | HK$ -41.89M | HK$ 48.35M | HK$ 76.61M | HK$ -31.59M | HK$ -173.57M |
Operating Cash Flow | HK$ -25.70M | HK$ 60.33M | HK$ 77.21M | HK$ -29.18M | HK$ -165.53M |
Investing Cash Flow | HK$ -15.46M | HK$ -50.44M | HK$ -29.04M | HK$ -15.62M | HK$ 7.63M |
Financing Cash Flow | HK$ -3.52M | HK$ -41.93M | HK$ 18.86M | HK$ -6.68M | HK$ -26.82M |