| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.51B | 1.05B | 894.40M | 755.41M | 516.15M |
| Gross Profit | 409.44M | 316.35M | 217.29M | 177.03M | 121.92M | 82.14M |
| EBITDA | 113.40M | 62.95M | 104.51M | -30.01M | 2.71M | 7.36M |
| Net Income | -25.67M | 15.74M | 21.80M | 14.99M | -24.96M | -5.21M |
Balance Sheet | ||||||
| Total Assets | 886.00M | 814.66M | 691.55M | 602.07M | 746.97M | 497.61M |
| Cash, Cash Equivalents and Short-Term Investments | 216.07M | 188.54M | 185.37M | 137.28M | 172.52M | 93.58M |
| Total Debt | 87.27M | 128.02M | 127.66M | 87.46M | 93.62M | 68.01M |
| Total Liabilities | 656.12M | 592.34M | 432.44M | 354.04M | 387.61M | 229.80M |
| Stockholders Equity | 222.80M | 215.25M | 250.09M | 235.40M | 336.80M | 267.80M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 219.29M | 30.08M | 17.58M | -12.84M | -20.11M |
| Operating Cash Flow | 0.00 | 284.59M | 108.00M | 97.89M | 42.48M | 15.56M |
| Investing Cash Flow | 0.00 | -81.17M | -75.47M | -99.71M | 18.18M | -29.62M |
| Financing Cash Flow | 0.00 | -185.53M | 5.29M | -54.23M | 61.14M | -14.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$2.00B | 6.01 | 7.92% | 0.94% | 40.20% | 26.39% | |
65 Neutral | HK$20.46B | 48.66 | 24.66% | ― | 43.92% | -196.81% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$2.85B | -21.51 | -17.49% | ― | 10.61% | -1448.48% | |
58 Neutral | HK$480.00M | -162.21 | 24.16% | 1.90% | 3.04% | -22.93% | |
57 Neutral | HK$3.31B | 19.79 | 4.13% | ― | 35.73% | -88.89% | |
40 Underperform | HK$1.04B | 9.19 | -39.25% | ― | 309.32% | -205.04% |