| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 264.21M | 244.65M | 191.06M | 256.59M | 219.55M | 113.04M |
| Gross Profit | 45.88M | 65.81M | 101.67M | 133.46M | 110.21M | 75.87M |
| EBITDA | -51.60M | -27.39M | 24.22M | 84.77M | 69.04M | 50.20M |
| Net Income | -61.06M | -37.96M | 12.56M | 68.50M | 49.98M | 45.78M |
Balance Sheet | ||||||
| Total Assets | 599.59M | 531.95M | 637.38M | 399.70M | 235.06M | 154.31M |
| Cash, Cash Equivalents and Short-Term Investments | 103.67M | 138.99M | 186.48M | 186.85M | 61.48M | 32.06M |
| Total Debt | 114.32M | 94.05M | 156.35M | 38.35M | 21.10M | 10.38M |
| Total Liabilities | 263.16M | 173.16M | 244.73M | 102.24M | 129.16M | 51.66M |
| Stockholders Equity | 338.43M | 359.62M | 392.66M | 297.46M | 105.90M | 102.65M |
Cash Flow | ||||||
| Free Cash Flow | 47.57M | -13.65M | -80.46M | -9.51M | 24.28M | 7.20M |
| Operating Cash Flow | 74.17M | 14.33M | -77.74M | -7.18M | 26.59M | 15.96M |
| Investing Cash Flow | 17.63M | 5.86M | -100.82M | -2.33M | -7.22M | -21.52M |
| Financing Cash Flow | -71.71M | -67.68M | 178.19M | 134.88M | 10.05M | -4.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$707.50M | 9.57 | 22.55% | 8.86% | -9.72% | -13.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$2.81B | -21.51 | -23.25% | ― | 10.61% | -1448.48% | |
47 Neutral | HK$296.45M | -4.96 | -31.22% | ― | -5.03% | -35.29% | |
47 Neutral | HK$888.36M | -104.06 | -5.88% | ― | -4.13% | 76.38% | |
45 Neutral | HK$134.60M | -1.59 | -3.59% | ― | -5.89% | -330.91% | |
39 Underperform | HK$282.11M | -21.81 | ― | ― | -38.24% | -31.99% |