| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 1.14B | 1.78B | 1.87B | 2.29B | 1.56B |
| Gross Profit | 287.72M | 326.36M | 376.55M | 304.62M | 431.79M | 336.89M |
| EBITDA | 5.84M | 15.00M | 937.73M | -6.24M | 1.27B | 1.02B |
| Net Income | -45.11M | -55.14M | -34.27M | -127.50M | -176.26M | -163.36M |
Balance Sheet | ||||||
| Total Assets | 1.79B | 2.19B | 3.17B | 3.15B | 6.67B | 5.28B |
| Cash, Cash Equivalents and Short-Term Investments | 185.09M | 229.13M | 368.13M | 409.93M | 418.92M | 378.51M |
| Total Debt | 1.07B | 1.45B | 2.29B | 2.43B | 5.69B | 4.46B |
| Total Liabilities | 1.52B | 1.91B | 3.16B | 2.88B | 6.21B | 4.90B |
| Stockholders Equity | 71.12M | 82.35M | 126.67M | 157.60M | 330.77M | 295.02M |
Cash Flow | ||||||
| Free Cash Flow | 467.85M | 600.53M | 724.53M | 749.87M | 967.47M | 650.93M |
| Operating Cash Flow | 519.20M | 649.80M | 744.16M | 801.52M | 1.04B | 672.01M |
| Investing Cash Flow | -39.66M | -37.87M | -12.95M | -91.50M | -67.29M | -5.78M |
| Financing Cash Flow | -138.25M | -787.92M | -701.43M | -700.22M | -968.26M | -720.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | HK$3.31B | 19.79 | 4.13% | ― | 35.73% | -88.89% | |
47 Neutral | HK$275.77M | -4.96 | -31.22% | ― | -5.03% | -35.29% | |
47 Neutral | HK$850.83M | -104.06 | -5.88% | ― | -4.13% | 76.38% | |
45 Neutral | HK$155.06M | -1.59 | -3.59% | ― | -5.89% | -330.91% | |
44 Neutral | HK$233.61M | -3.15 | -64.17% | ― | -0.57% | -159.63% | |
39 Underperform | HK$310.80M | -21.81 | ― | ― | -38.24% | -31.99% |