Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.14B | HK$ 1.78B | HK$ 1.65B | HK$ 2.29B | HK$ 1.56B |
Gross Profit | HK$ 326.36M | HK$ 376.55M | HK$ 269.16M | HK$ 431.79M | HK$ 347.52M |
Operating Income | HK$ 173.68M | HK$ 128.16M | HK$ -5.16M | HK$ 85.58M | HK$ 91.62M |
EBITDA | HK$ 15.00M | HK$ 937.73M | HK$ 1.32B | HK$ 1.27B | HK$ 1.02B |
Net Income | HK$ -55.14M | HK$ -21.67M | HK$ -127.50M | HK$ -176.26M | HK$ -163.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 229.13M | HK$ 368.13M | HK$ 333.32M | HK$ 386.04M | HK$ 378.51M |
Total Assets | HK$ 2.19B | HK$ 3.17B | HK$ 3.15B | HK$ 6.67B | HK$ 5.28B |
Total Debt | HK$ 1.45B | HK$ 2.29B | HK$ 2.43B | HK$ 5.69B | HK$ 4.46B |
Net Debt | HK$ 1.22B | HK$ 1.93B | HK$ 2.09B | HK$ 5.31B | HK$ 4.08B |
Total Liabilities | HK$ 1.91B | HK$ 2.89B | HK$ 2.88B | HK$ 6.21B | HK$ 4.90B |
Stockholders' Equity | HK$ 82.35M | HK$ 126.67M | HK$ 139.25M | HK$ 330.77M | HK$ 295.02M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 724.53M | HK$ 749.87M | HK$ 967.47M | HK$ 650.93M |
Operating Cash Flow | HK$ 0.00 | HK$ 744.16M | HK$ 801.52M | HK$ 1.04B | HK$ 672.01M |
Investing Cash Flow | HK$ 0.00 | HK$ -12.95M | HK$ -91.50M | HK$ -67.29M | HK$ -5.78M |
Financing Cash Flow | HK$ 0.00 | HK$ -701.43M | HK$ -700.22M | HK$ -968.26M | HK$ -720.03M |