| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 689.09M | 847.75M | 967.23M | 694.81M | 904.06M |
| Gross Profit | 197.38M | 254.27M | 298.22M | 202.24M | 267.28M |
| EBITDA | 84.91M | 125.65M | 170.39M | 42.03M | 137.21M |
| Net Income | 74.03M | 79.24M | 107.99M | 23.63M | 92.49M |
Balance Sheet | |||||
| Total Assets | 659.69M | 745.91M | 795.40M | 711.25M | 716.24M |
| Cash, Cash Equivalents and Short-Term Investments | 298.83M | 379.19M | 307.08M | 300.27M | 408.67M |
| Total Debt | 8.24M | 7.80M | 6.58M | 9.60M | 8.74M |
| Total Liabilities | 299.59M | 384.76M | 435.43M | 357.66M | 286.83M |
| Stockholders Equity | 342.88M | 341.36M | 339.77M | 336.31M | 406.31M |
Cash Flow | |||||
| Free Cash Flow | -7.50M | 167.65M | 113.71M | 57.82M | 171.11M |
| Operating Cash Flow | -6.84M | 169.61M | 115.12M | 61.00M | 175.36M |
| Investing Cash Flow | 1.98M | -278.00K | -504.00K | -38.71M | 347.00K |
| Financing Cash Flow | -72.96M | -97.71M | -103.97M | -127.44M | -68.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$670.27M | 9.57 | 22.55% | 8.86% | -16.46% | -4.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$2.58B | -21.51 | -23.25% | ― | 106.79% | -92.42% | |
51 Neutral | HK$294.42M | -56.24 | -0.64% | ― | -8.38% | -225.93% | |
39 Underperform | HK$267.77M | -21.81 | ― | ― | -14.23% | ― | |
38 Underperform | HK$39.31M | 226.68 | -24.93% | ― | -55.50% | 84.93% |