| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 843.05M | 847.75M | 967.23M | 694.81M | 904.06M | 458.00M |
| Gross Profit | 255.94M | 254.27M | 298.22M | 202.24M | 267.28M | 131.65M |
| EBITDA | 118.08M | 125.65M | 170.39M | 42.03M | 137.21M | 29.66M |
| Net Income | 84.41M | 79.24M | 107.99M | 23.63M | 92.49M | 23.42M |
Balance Sheet | ||||||
| Total Assets | 602.73M | 745.91M | 795.40M | 711.25M | 716.24M | 588.60M |
| Cash, Cash Equivalents and Short-Term Investments | 288.69M | 379.19M | 307.08M | 300.27M | 408.67M | 305.48M |
| Total Debt | 9.54M | 7.80M | 6.58M | 9.60M | 8.74M | 13.74M |
| Total Liabilities | 261.49M | 384.76M | 435.43M | 357.66M | 286.83M | 215.76M |
| Stockholders Equity | 324.77M | 341.36M | 339.77M | 336.31M | 406.31M | 359.93M |
Cash Flow | ||||||
| Free Cash Flow | 108.32M | 167.65M | 113.71M | 57.82M | 171.11M | -29.96M |
| Operating Cash Flow | 109.18M | 169.61M | 115.12M | 61.00M | 175.36M | -29.06M |
| Investing Cash Flow | -189.00K | -278.00K | -504.00K | -38.71M | 347.00K | 10.55M |
| Financing Cash Flow | -26.41M | -97.71M | -103.97M | -127.44M | -68.91M | 199.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$789.43M | 8.65 | 26.71% | 8.86% | -9.72% | -13.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.42B | -21.35 | -16.52% | ― | 10.61% | -1448.48% | |
51 Neutral | HK$211.29M | -53.53 | -0.67% | ― | 2.85% | -118.89% | |
39 Underperform | HK$231.91M | -5.29 | ― | ― | -38.24% | -31.99% | |
38 Underperform | HK$59.62M | -3.12 | -96.94% | ― | -55.50% | 84.93% |