| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.81M | 93.06M | 94.44M | 87.05M | 91.70M | 83.90M |
| Gross Profit | 35.03M | 34.10M | 30.57M | 27.18M | 35.27M | 26.89M |
| EBITDA | 13.00M | 17.23M | 20.43M | 18.74M | 30.18M | 20.93M |
| Net Income | 10.94M | 13.29M | 10.30M | 10.14M | 19.16M | 16.07M |
Balance Sheet | ||||||
| Total Assets | 92.87M | 63.61M | 73.98M | 85.48M | 90.34M | 89.79M |
| Cash, Cash Equivalents and Short-Term Investments | 48.24M | 16.47M | 15.19M | 10.70M | 19.37M | 13.13M |
| Total Debt | 38.53M | 5.11M | 7.00M | 13.67M | 3.91M | 4.82M |
| Total Liabilities | 45.29M | 20.63M | 25.03M | 19.49M | 12.30M | 9.54M |
| Stockholders Equity | 47.58M | 42.98M | 48.95M | 65.98M | 78.04M | 80.25M |
Cash Flow | ||||||
| Free Cash Flow | 7.94M | 14.06M | 13.05M | 3.40M | 26.81M | -3.81M |
| Operating Cash Flow | 8.13M | 14.71M | 14.33M | 6.98M | 28.50M | 10.74M |
| Investing Cash Flow | 3.54M | 10.38M | 16.78M | 4.70M | 952.00K | -11.75M |
| Financing Cash Flow | -11.93M | -25.81M | -19.32M | -26.12M | -24.81M | -12.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$2.69B | 6.01 | 7.92% | 0.94% | 40.20% | 26.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$2.45B | -10.50 | -17.49% | ― | 10.61% | -1448.48% | |
58 Neutral | HK$544.00M | 79.58 | 24.16% | 1.90% | 3.04% | -22.93% | |
55 Neutral | HK$3.82B | 6.92 | 0.49% | ― | 35.73% | -88.89% | |
40 Underperform | HK$1.31B | 9.19 | -39.25% | ― | 309.32% | -205.04% |