| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 293.14M | 157.57M | 410.46M | 1.79B | 364.19M | 347.77M |
| Gross Profit | 121.53M | 48.41M | 37.43M | 52.38M | 63.11M | 88.28M |
| EBITDA | 67.45M | 11.03M | -32.39M | -19.46M | 12.81M | 7.91M |
| Net Income | 63.05M | -23.19M | -35.00M | -25.60M | 71.00K | -35.60M |
Balance Sheet | ||||||
| Total Assets | 1.76B | 1.58B | 1.59B | 1.63B | 1.51B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 532.19M | 429.29M | 419.51M | 475.21M | 312.65M | 652.83M |
| Total Debt | 109.52M | 106.78M | 99.97M | 89.84M | 22.08M | 20.09M |
| Total Liabilities | 356.85M | 291.23M | 259.25M | 256.31M | 108.24M | 182.26M |
| Stockholders Equity | 1.41B | 1.31B | 1.34B | 1.37B | 1.40B | 1.40B |
Cash Flow | ||||||
| Free Cash Flow | 111.39M | 29.05M | -57.94M | 73.60M | -350.44M | 56.16M |
| Operating Cash Flow | 112.58M | 30.29M | -56.50M | 74.35M | -319.56M | 57.16M |
| Investing Cash Flow | -10.16M | -21.96M | -4.83M | 1.67M | -5.17M | 229.17M |
| Financing Cash Flow | 3.00K | 1.92M | 5.62M | 86.54M | -15.44M | -26.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.29B | 3.61 | 5.10% | 4.05% | 6.60% | -14.32% | |
70 Outperform | HK$1.60B | 4.06 | 10.00% | 9.67% | -9.00% | -21.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.42B | 4.77 | 12.17% | 4.60% | -10.41% | 67.25% | |
48 Neutral | HK$374.26M | -11.47 | -7.92% | ― | -18.07% | -1041.89% | |
46 Neutral | HK$596.64M | 49.76 | 7.10% | ― | 20.46% | ― | |
45 Neutral | HK$1.30B | 45.27 | 7.01% | ― | -23.48% | ― |