| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 486.97M | 157.57M | 410.46M | 1.79B | 364.19M |
| Gross Profit | 210.68M | 48.41M | 37.43M | 52.38M | 63.11M |
| EBITDA | 105.06M | 11.03M | -32.39M | -19.46M | 12.81M |
| Net Income | 102.76M | -23.19M | -35.00M | -25.60M | 71.00K |
Balance Sheet | |||||
| Total Assets | 1.88B | 1.58B | 1.59B | 1.63B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 608.42M | 429.29M | 419.51M | 475.21M | 312.65M |
| Total Debt | 116.88M | 106.78M | 99.97M | 89.84M | 22.08M |
| Total Liabilities | 367.30M | 291.23M | 259.25M | 256.31M | 108.24M |
| Stockholders Equity | 1.51B | 1.31B | 1.34B | 1.37B | 1.40B |
Cash Flow | |||||
| Free Cash Flow | 135.56M | 29.05M | -57.94M | 73.60M | -350.44M |
| Operating Cash Flow | 184.24M | 30.29M | -56.50M | 74.35M | -319.56M |
| Investing Cash Flow | -74.08M | -21.96M | -4.83M | 1.67M | -5.17M |
| Financing Cash Flow | 68.24M | 1.92M | 5.62M | 86.54M | -15.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.07B | 1.58 | 5.10% | 4.05% | 10.23% | 66.75% | |
72 Outperform | HK$2.32B | 3.36 | 5.92% | 7.71% | -7.48% | -16.11% | |
70 Outperform | HK$1.60B | 4.06 | 10.00% | 9.67% | -9.00% | -21.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$1.25B | 25.10 | 7.01% | ― | 209.25% | ― | |
53 Neutral | HK$1.09B | -2.63 | -1.15% | ― | -37.78% | 57.76% | |
47 Neutral | HK$426.49M | -1.28 | -7.92% | ― | -17.82% | 16.27% |