Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 157.57M | ¥ 500.53M | ¥ 1.79B | ¥ 364.19M | ¥ 347.77M |
Gross Profit | ¥ 48.41M | ¥ 37.43M | ¥ 52.38M | ¥ 63.11M | ¥ 88.28M |
Operating Income | ¥ 9.08M | ¥ -41.41M | ¥ -27.94M | ¥ 7.61M | ¥ 4.03M |
EBITDA | ¥ 11.03M | ¥ -32.39M | ¥ -19.46M | ¥ 12.81M | ¥ -16.97M |
Net Income | ¥ -23.19M | ¥ -35.00M | ¥ -25.60M | ¥ 71.00K | ¥ -35.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 429.29M | ¥ 419.51M | ¥ 475.21M | ¥ 312.65M | ¥ 652.83M |
Total Assets | ¥ 1.58B | ¥ 1.59B | ¥ 1.63B | ¥ 1.51B | ¥ 1.58B |
Total Debt | ¥ 106.78M | ¥ 99.97M | ¥ 89.84M | ¥ 9.31M | ¥ 20.09M |
Net Debt | ¥ -322.51M | ¥ -319.54M | ¥ -385.38M | ¥ -303.34M | ¥ -632.74M |
Total Liabilities | ¥ 291.23M | ¥ 259.25M | ¥ 256.31M | ¥ 108.24M | ¥ 182.26M |
Stockholders' Equity | ¥ 1.31B | ¥ 1.34B | ¥ 1.37B | ¥ 1.40B | ¥ 1.40B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -57.94M | ¥ 73.60M | ¥ -350.44M | ¥ 56.16M |
Operating Cash Flow | ¥ 0.00 | ¥ -56.50M | ¥ 74.35M | ¥ -319.56M | ¥ 57.16M |
Investing Cash Flow | ¥ 0.00 | ¥ -4.83M | ¥ 1.67M | ¥ -5.17M | ¥ 229.17M |
Financing Cash Flow | ¥ 0.00 | ¥ 5.62M | ¥ 86.54M | ¥ -15.44M | ¥ -26.79M |