| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.30B | 1.59B | 1.73B | 1.66B | 2.04B |
| Gross Profit | 912.71M | 1.03B | 1.19B | 926.12M | 1.09B |
| EBITDA | 172.85M | -107.52M | 242.03M | 35.02M | 110.73M |
| Net Income | -212.60M | -254.07M | 45.10M | -111.05M | -100.91M |
Balance Sheet | |||||
| Total Assets | 20.60B | 17.96B | 16.53B | 16.16B | 19.96B |
| Cash, Cash Equivalents and Short-Term Investments | 7.14B | 7.55B | 4.06B | 6.27B | 6.51B |
| Total Debt | 580.77M | 667.45M | 739.30M | 1.02B | 1.20B |
| Total Liabilities | 16.51B | 14.18B | 12.17B | 11.98B | 15.34B |
| Stockholders Equity | 3.93B | 3.61B | 4.17B | 4.01B | 4.36B |
Cash Flow | |||||
| Free Cash Flow | -21.84M | 459.93M | -216.06M | -2.13B | 1.75B |
| Operating Cash Flow | 3.41M | 466.98M | -182.28M | -2.04B | 1.95B |
| Investing Cash Flow | -28.98M | -44.51M | -197.52M | 239.41M | -580.03M |
| Financing Cash Flow | -54.48M | -143.72M | -351.43M | -286.63M | -442.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.07B | 1.58 | 5.10% | 4.05% | 10.23% | 66.75% | |
73 Outperform | HK$12.73B | 5.90 | 9.57% | 4.43% | 10.89% | 2.02% | |
67 Neutral | HK$7.56B | 2.51 | 12.17% | 4.60% | 6.00% | 114.75% | |
64 Neutral | HK$108.22B | 15.23 | 23.29% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$1.09B | -2.63 | -1.15% | ― | -37.78% | 57.76% | |
47 Neutral | HK$426.49M | -1.28 | -7.92% | ― | -17.82% | 16.27% |