| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.45B | 21.18B | 25.01B | 20.56B | 21.99B |
| Gross Profit | 7.32B | 5.99B | 6.60B | 5.54B | 5.52B |
| EBITDA | 2.91B | 2.10B | 2.42B | 1.55B | 1.88B |
| Net Income | 1.72B | 805.58M | 1.01B | 452.33M | 643.26M |
Balance Sheet | |||||
| Total Assets | 24.54B | 19.65B | 19.16B | 18.65B | 18.09B |
| Cash, Cash Equivalents and Short-Term Investments | 994.86M | 1.35B | 1.11B | 762.96M | 681.75M |
| Total Debt | 8.27B | 5.96B | 5.62B | 5.62B | 4.12B |
| Total Liabilities | 10.08B | 7.27B | 6.99B | 6.78B | 5.35B |
| Stockholders Equity | 14.46B | 12.43B | 12.20B | 11.89B | 12.75B |
Cash Flow | |||||
| Free Cash Flow | 464.77M | 1.56B | 1.71B | -396.95M | -1.18B |
| Operating Cash Flow | 592.17M | 1.78B | 2.16B | 9.40M | -732.41M |
| Investing Cash Flow | -120.77M | -175.15M | -409.07M | -347.44M | -401.18M |
| Financing Cash Flow | -835.65M | -1.34B | -1.39B | 417.98M | 133.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.07B | 1.58 | 5.10% | 4.05% | 10.23% | 66.75% | |
73 Outperform | HK$12.73B | 5.90 | 9.57% | 4.43% | 10.89% | 2.02% | |
67 Neutral | HK$7.56B | 2.51 | 12.17% | 4.60% | 6.00% | 114.75% | |
65 Neutral | HK$7.79B | 7.20 | 20.83% | 1.70% | ― | ― | |
64 Neutral | HK$108.22B | 15.23 | 23.29% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$194.36M | -2.42 | -55.04% | ― | -27.28% | 47.40% |