| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.90B | 21.18B | 25.01B | 20.56B | 21.99B | 15.00B |
| Gross Profit | 6.49B | 5.99B | 6.60B | 5.54B | 5.52B | 4.35B |
| EBITDA | 1.97B | 2.10B | 2.42B | 1.55B | 1.88B | 1.95B |
| Net Income | 1.18B | 805.58M | 1.01B | 452.33M | 643.26M | 544.46M |
Balance Sheet | ||||||
| Total Assets | 21.34B | 19.65B | 19.16B | 18.65B | 18.09B | 16.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.35B | 1.11B | 762.96M | 681.75M | 1.66B |
| Total Debt | 6.19B | 5.96B | 5.62B | 5.62B | 4.12B | 3.08B |
| Total Liabilities | 7.62B | 7.27B | 6.99B | 6.78B | 5.35B | 4.81B |
| Stockholders Equity | 13.77B | 12.43B | 12.20B | 11.89B | 12.75B | 12.02B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 1.56B | 1.71B | -396.95M | -1.18B | 2.05B |
| Operating Cash Flow | 1.43B | 1.78B | 2.16B | 9.40M | -732.41M | 2.31B |
| Investing Cash Flow | -150.10M | -175.15M | -409.07M | -347.44M | -401.18M | -109.94M |
| Financing Cash Flow | -1.27B | -1.34B | -1.39B | 417.98M | 133.61M | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$14.24B | 11.19 | 9.54% | 4.43% | 10.89% | 2.02% | |
69 Neutral | HK$1.67B | 5.99 | 5.10% | 4.05% | 6.60% | -14.32% | |
64 Neutral | HK$127.16B | 21.47 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$8.15B | 6.84 | 9.13% | 4.60% | -10.41% | 67.25% | |
57 Neutral | HK$3.49B | 49.08 | 3.54% | ― | -23.48% | ― | |
48 Neutral | HK$844.27M | -2.60 | -7.92% | ― | -18.07% | -1041.89% |