| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.43B | 5.23B | 4.82B | 3.68B | 3.93B | 2.63B |
| Gross Profit | 1.54B | 1.48B | 1.45B | 1.18B | 1.23B | 840.06M |
| EBITDA | 511.07M | 760.00M | 773.98M | 637.98M | 667.60M | 452.04M |
| Net Income | 268.50M | 256.74M | 299.22M | 222.13M | 204.69M | 33.99M |
Balance Sheet | ||||||
| Total Assets | 6.43B | 5.94B | 5.71B | 5.38B | 5.35B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 949.82M | 619.65M | 664.39M | 556.34M | 405.11M |
| Total Debt | 416.15M | 412.33M | 304.63M | 300.10M | 416.91M | 1.06B |
| Total Liabilities | 769.08M | 728.26M | 661.68M | 536.77M | 629.47M | 1.22B |
| Stockholders Equity | 5.39B | 5.21B | 5.05B | 4.85B | 4.72B | 4.55B |
Cash Flow | ||||||
| Free Cash Flow | 867.01M | 692.87M | 301.69M | 568.34M | 939.27M | 560.91M |
| Operating Cash Flow | 946.58M | 769.08M | 403.59M | 605.58M | 973.56M | 576.84M |
| Investing Cash Flow | -435.90M | 62.01M | -66.48M | -220.44M | -17.44M | 10.02M |
| Financing Cash Flow | -92.39M | -375.06M | -344.38M | -466.27M | -808.60M | -427.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.29B | 3.61 | 5.10% | 4.05% | 6.60% | -14.32% | |
73 Outperform | HK$13.82B | 5.90 | 9.54% | 4.43% | 10.89% | 2.02% | |
70 Outperform | HK$1.60B | 4.06 | 10.00% | 9.67% | -9.00% | -21.55% | |
64 Neutral | HK$110.59B | 15.23 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.42B | 4.77 | 12.17% | 4.60% | -10.41% | 67.25% | |
48 Neutral | HK$374.26M | -11.47 | -7.92% | ― | -18.07% | -1041.89% |