| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.21B | 2.17B | 3.22B | 2.32B | 3.97B |
| Gross Profit | 5.82B | 3.47B | 2.33B | 2.11B | 3.21B |
| EBITDA | 4.17B | 2.89B | 1.77B | 615.02M | 2.14B |
| Net Income | 1.35B | 347.78M | 201.26M | 80.38M | 1.09B |
Balance Sheet | |||||
| Total Assets | 153.50B | 130.17B | 107.54B | 94.46B | 106.29B |
| Cash, Cash Equivalents and Short-Term Investments | 65.76B | 80.91B | 59.27B | 40.02B | 28.13B |
| Total Debt | 100.44B | 89.43B | 69.73B | 58.53B | 60.12B |
| Total Liabilities | 137.53B | 115.15B | 92.57B | 79.52B | 90.85B |
| Stockholders Equity | 15.86B | 14.91B | 14.84B | 14.81B | 15.31B |
Cash Flow | |||||
| Free Cash Flow | 2.56B | 1.74B | -4.94B | -1.92B | 38.97M |
| Operating Cash Flow | 2.59B | 1.78B | -4.91B | 1.66B | 5.88B |
| Investing Cash Flow | -3.21B | -50.75M | -32.67M | -39.30M | -43.06M |
| Financing Cash Flow | 8.60B | -2.23B | 4.58B | 801.87M | -5.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$289.26B | 8.17 | 6.85% | 2.75% | 91.20% | 30.16% | |
68 Neutral | HK$179.05B | 4.86 | 10.70% | 2.80% | 2.39% | 46.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$430.78B | 7.80 | 11.64% | 2.05% | 48.94% | 36.64% | |
67 Neutral | HK$167.94B | 7.74 | 10.10% | 3.83% | 38.36% | 19.98% | |
63 Neutral | HK$179.01B | 6.38 | 9.27% | 2.92% | 28.52% | 6.24% | |
53 Neutral | HK$21.12B | 18.06 | 8.60% | 2.75% | 40.32% | 287.91% |