| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 6.21B | HK$ 2.17B | HK$ 3.22B | HK$ 2.32B | HK$ 3.97B |
| Gross Profit | HK$ 5.82B | HK$ 3.47B | HK$ 2.33B | HK$ 2.11B | HK$ 3.21B |
| Operating Income | HK$ 4.10B | HK$ 2.80B | HK$ 1.69B | HK$ 703.32M | HK$ 2.06B |
| EBITDA | HK$ 4.17B | HK$ 2.89B | HK$ 1.77B | HK$ 615.02M | HK$ 2.14B |
| Net Income | HK$ 1.35B | HK$ 347.78M | HK$ 201.26M | HK$ 80.38M | HK$ 1.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 65.76B | HK$ 80.91B | HK$ 59.27B | HK$ 40.02B | HK$ 28.13B |
| Total Assets | HK$ 153.50B | HK$ 130.17B | HK$ 107.54B | HK$ 94.46B | HK$ 106.29B |
| Total Debt | HK$ 100.44B | HK$ 89.43B | HK$ 69.73B | HK$ 58.53B | HK$ 60.12B |
| Net Debt | HK$ 92.87B | HK$ 82.22B | HK$ 62.32B | HK$ 51.00B | HK$ 54.97B |
| Total Liabilities | HK$ 137.53B | HK$ 115.15B | HK$ 92.57B | HK$ 79.52B | HK$ 90.85B |
| Stockholders' Equity | HK$ 15.86B | HK$ 14.91B | HK$ 14.84B | HK$ 14.81B | HK$ 15.31B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.56B | HK$ 1.74B | HK$ -4.94B | HK$ -1.92B | HK$ 38.97M |
| Operating Cash Flow | HK$ 2.59B | HK$ 1.78B | HK$ -4.91B | HK$ 1.66B | HK$ 5.88B |
| Investing Cash Flow | HK$ -3.21B | HK$ -50.75M | HK$ -32.67M | HK$ -39.30M | HK$ -43.06M |
| Financing Cash Flow | HK$ 8.60B | HK$ -2.23B | HK$ 4.58B | HK$ 801.87M | HK$ -5.98B |