| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 345.86M | 365.35M | 349.11M | 359.29M | 354.48M | 294.29M |
| Gross Profit | 210.72M | 215.14M | 216.68M | 219.53M | 202.23M | 166.86M |
| EBITDA | 33.03M | 38.22M | 38.91M | 53.43M | 58.38M | 55.96M |
| Net Income | 20.60M | 19.02M | 25.13M | 31.50M | 40.17M | 31.25M |
Balance Sheet | ||||||
| Total Assets | 633.26M | 657.17M | 627.26M | 613.50M | 555.60M | 530.13M |
| Cash, Cash Equivalents and Short-Term Investments | 62.01M | 70.96M | 71.98M | 70.60M | 91.49M | 157.96M |
| Total Debt | 46.97M | 51.75M | 43.20M | 44.68M | 41.34M | 41.62M |
| Total Liabilities | 145.56M | 153.55M | 142.47M | 143.98M | 123.38M | 126.51M |
| Stockholders Equity | 466.38M | 479.79M | 464.03M | 452.31M | 430.87M | 402.18M |
Cash Flow | ||||||
| Free Cash Flow | 20.87M | 6.82M | 30.38M | 35.37M | -42.28M | 29.41M |
| Operating Cash Flow | 24.23M | 9.40M | 33.08M | 43.94M | 22.04M | 32.38M |
| Investing Cash Flow | -17.64M | -1.70M | -6.59M | -32.99M | -52.11M | -46.77M |
| Financing Cash Flow | -18.79M | -10.92M | -16.11M | -20.97M | -17.85M | 55.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$757.19M | 11.17 | 5.68% | 3.48% | -3.30% | 6.27% | |
61 Neutral | HK$1.31B | 5.03 | 4.02% | 2.82% | 4.57% | -24.35% | |
57 Neutral | HK$415.19M | 11.85 | 4.12% | ― | 2.17% | 109.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.49B | -6.72 | -11.27% | ― | 16.35% | 9.84% | |
49 Neutral | HK$160.74M | -2.82 | -17.70% | ― | -38.20% | -108.24% | |
43 Neutral | HK$582.14M | -2.30 | -21.29% | ― | -34.96% | 42.74% |