Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 349.11M | $ 359.29M | $ 354.48M | $ 294.29M | $ 162.09M |
Gross Profit | $ 216.68M | $ 219.53M | $ 202.23M | $ 166.86M | $ 90.30M |
Operating Income | $ 35.66M | $ 42.06M | $ 46.21M | $ 43.19M | $ 17.39M |
EBITDA | $ 38.91M | $ 53.43M | $ 58.38M | $ 55.96M | $ 28.19M |
Net Income | $ 25.13M | $ 31.50M | $ 40.17M | $ 31.25M | $ 13.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 71.98M | $ 70.60M | $ 81.41M | $ 152.92M | $ 116.37M |
Total Assets | $ 627.26M | $ 613.50M | $ 555.60M | $ 530.13M | $ 431.81M |
Total Debt | $ 43.20M | $ 44.68M | $ 41.34M | $ 41.62M | $ 37.06M |
Net Debt | $ -27.03M | $ -25.92M | $ -40.07M | $ -111.30M | $ -79.31M |
Total Liabilities | $ 142.47M | $ 143.98M | $ 123.38M | $ 126.51M | $ 99.92M |
Stockholders' Equity | $ 464.03M | $ 452.31M | $ 430.87M | $ 402.18M | $ 331.89M |
Cash Flow | |||||
Free Cash Flow | $ 30.38M | $ 35.37M | $ -42.28M | $ 29.41M | $ 16.46M |
Operating Cash Flow | $ 33.08M | $ 43.94M | $ 22.04M | $ 32.38M | $ 25.74M |
Investing Cash Flow | $ -6.59M | $ -32.99M | $ -52.11M | $ -46.77M | $ -33.51M |
Financing Cash Flow | $ -16.11M | $ -20.97M | $ -17.85M | $ 55.78M | $ -12.21M |