| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 962.66M | 996.50M | 981.57M | 957.57M | 860.25M | 792.83M |
| Gross Profit | 264.55M | 282.07M | 258.86M | 247.32M | 214.34M | 251.12M |
| EBITDA | 80.64M | 95.45M | 79.52M | 77.24M | 3.35M | 60.23M |
| Net Income | 9.87M | 21.13M | -2.00M | -1.39M | -80.90M | 17.66M |
Balance Sheet | ||||||
| Total Assets | 1.68B | 1.94B | 1.96B | 2.06B | 1.92B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 429.20M | 589.55M | 523.12M | 536.95M | 469.37M | 772.45M |
| Total Debt | 150.10M | 172.47M | 299.46M | 234.78M | 103.84M | 77.96M |
| Total Liabilities | 451.87M | 724.00M | 762.74M | 822.03M | 648.82M | 506.97M |
| Stockholders Equity | 1.23B | 1.22B | 1.20B | 1.23B | 1.27B | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 46.37M | 172.00M | -88.72M | -87.31M | -276.28M | -194.70M |
| Operating Cash Flow | 107.85M | 257.25M | 18.69M | 239.13M | 29.96M | 22.53M |
| Investing Cash Flow | 480.00K | -154.33M | -55.18M | -318.58M | -255.52M | -412.08M |
| Financing Cash Flow | -136.86M | -119.83M | 64.28M | 130.65M | 71.99M | 216.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$300.00M | 11.36 | 5.48% | 0.78% | 5.43% | -25.42% | |
68 Neutral | HK$2.39B | 10.73 | 13.72% | 3.74% | 11.89% | 27.80% | |
64 Neutral | HK$439.90M | 9.19 | 4.62% | 13.51% | 2.82% | -22.62% | |
63 Neutral | HK$981.63M | 93.53 | 0.79% | 0.00% | -1.70% | 104.41% | |
63 Neutral | HK$1.09B | 2.41 | 10.38% | 5.38% | -6.58% | 16.23% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
46 Neutral | HK$502.36M | -10.64 | -23.87% | ― | 4.72% | 79.88% |