| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.04B | 15.80B | 8.69B | 8.23B | 7.84B |
| Gross Profit | 8.03B | 15.80B | 16.35B | 8.23B | 7.84B |
| EBITDA | 4.72B | 0.00 | 0.00 | 4.62B | 4.24B |
| Net Income | 3.77B | 3.80B | 3.76B | 3.56B | 3.20B |
Balance Sheet | |||||
| Total Assets | 982.82B | 925.99B | 840.77B | 761.08B | 719.90B |
| Cash, Cash Equivalents and Short-Term Investments | 175.95B | 109.51B | 78.22B | 75.60B | 64.18B |
| Total Debt | 282.00B | 34.01B | 84.35B | 94.63B | 99.53B |
| Total Liabilities | 911.64B | 856.58B | 775.74B | 700.46B | 662.36B |
| Stockholders Equity | 70.27B | 68.55B | 64.19B | 59.78B | 56.70B |
Cash Flow | |||||
| Free Cash Flow | -13.18B | -11.41B | 21.19B | 16.51B | -8.18B |
| Operating Cash Flow | -12.88B | -11.02B | 21.68B | 17.18B | -7.47B |
| Investing Cash Flow | -56.43B | -667.42M | -10.46B | -2.01B | 12.22B |
| Financing Cash Flow | 64.35B | 23.18B | -12.65B | -8.33B | -14.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$16.15B | 7.00 | 7.72% | 3.57% | 6.65% | 16.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | HK$14.44B | 3.84 | 5.60% | 5.32% | -1.24% | 4.34% | |
60 Neutral | HK$14.33B | 1.84 | 4.62% | 6.13% | -3.34% | -22.01% | |
58 Neutral | HK$12.06B | 1.69 | 3.11% | 4.24% | -7.58% | 12.65% | |
57 Neutral | HK$15.10B | 2.83 | 4.11% | ― | -5.76% | 18.15% | |
54 Neutral | HK$16.01B | -6.21 | 3.63% | 1.89% | -5.02% | -3.28% |