| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 920.71M | 851.95M | 752.84M | 585.88M | 464.68M | 358.43M |
| Gross Profit | 561.55M | 537.66M | 438.07M | 332.49M | 275.75M | 234.41M |
| EBITDA | 277.22M | 255.43M | 225.88M | 159.99M | 168.81M | 143.23M |
| Net Income | 189.90M | 191.91M | 156.46M | 131.71M | 142.96M | 121.35M |
Balance Sheet | ||||||
| Total Assets | 2.88B | 2.26B | 2.03B | 1.83B | 1.62B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 505.05M | 554.51M | 434.40M | 528.27M | 640.55M | 941.59M |
| Total Debt | 569.86M | 243.69M | 94.78M | 48.83M | 13.40M | 1.73M |
| Total Liabilities | 917.75M | 473.39M | 351.25M | 273.23M | 183.63M | 95.04M |
| Stockholders Equity | 1.88B | 1.77B | 1.65B | 1.51B | 1.40B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 146.08M | 59.80M | -53.05M | -62.75M | -205.07M | 7.92M |
| Operating Cash Flow | 243.39M | 225.54M | 178.15M | 180.46M | 72.76M | 95.71M |
| Investing Cash Flow | -455.54M | -187.31M | -283.81M | -316.18M | -268.08M | -221.87M |
| Financing Cash Flow | 360.65M | 56.97M | 8.06M | 9.72M | -31.07M | -27.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.52B | 6.78 | 3.68% | 7.46% | 21.39% | -0.57% | |
74 Outperform | HK$5.93B | 3.51 | 16.76% | 3.65% | 6.87% | 18.37% | |
73 Outperform | HK$6.61B | 10.07 | 10.41% | ― | 14.06% | 3.02% | |
72 Outperform | HK$27.50B | 14.57 | 24.01% | 0.63% | 13.58% | 24.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$630.27M | -2.63 | ― | ― | -8.46% | 45.13% |