| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 802.19M | 768.90M | 675.08M | 536.83M | 271.40M |
| Gross Profit | 396.91M | 419.45M | 380.90M | 298.82M | 166.06M |
| EBITDA | 229.51M | 270.97M | 329.48M | 175.49M | 77.98M |
| Net Income | 91.93M | 150.78M | 153.18M | 106.04M | 739.12M |
Balance Sheet | |||||
| Total Assets | 5.24B | 5.16B | 5.15B | 4.99B | 3.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.69B | 1.59B | 1.39B | 2.41B |
| Total Debt | 22.01M | 12.07M | 1.13M | 4.24M | 2.44M |
| Total Liabilities | 360.81M | 357.56M | 327.06M | 351.56M | 122.64M |
| Stockholders Equity | 3.95B | 3.97B | 4.04B | 3.95B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 135.65M | 246.34M | 129.12M | 216.77M | 25.92M |
| Operating Cash Flow | 240.70M | 318.43M | 211.03M | 269.23M | 37.24M |
| Investing Cash Flow | 6.71M | -20.32M | -26.66M | -1.08B | 2.64B |
| Financing Cash Flow | -126.51M | -210.66M | 17.53M | -85.16M | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$5.74B | 8.36 | 16.76% | 3.65% | 11.07% | 48.01% | |
69 Neutral | HK$8.44B | 20.75 | 11.20% | ― | 25.24% | 7.29% | |
68 Neutral | HK$16.05B | 13.02 | 6.64% | 4.58% | 2.34% | -22.13% | |
67 Neutral | HK$1.65B | 19.04 | 3.68% | 7.46% | 7.11% | -34.66% | |
66 Neutral | HK$14.95B | ― | 4.03% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |