| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.50B | 3.36B | 3.17B | 2.83B | 2.96B | 2.19B |
| Gross Profit | 1.89B | 1.80B | 1.70B | 1.38B | 1.55B | 1.09B |
| EBITDA | 731.58M | 719.12M | 696.64M | 464.09M | 627.01M | 295.21M |
| Net Income | 478.00M | 408.00M | 404.10M | 220.46M | 360.82M | 107.76M |
Balance Sheet | ||||||
| Total Assets | 4.40B | 4.07B | 3.95B | 3.54B | 3.66B | 3.67B |
| Cash, Cash Equivalents and Short-Term Investments | 595.26M | 816.83M | 697.69M | 447.72M | 638.00M | 746.71M |
| Total Debt | 768.60M | 924.22M | 852.20M | 788.19M | 833.09M | 1.03B |
| Total Liabilities | 1.33B | 1.35B | 1.31B | 1.21B | 1.30B | 1.41B |
| Stockholders Equity | 2.99B | 2.72B | 2.63B | 2.32B | 2.35B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 487.63M | 379.37M | 416.04M | 53.36M | 369.27M | 303.87M |
| Operating Cash Flow | 579.73M | 521.19M | 575.76M | 238.72M | 510.72M | 376.32M |
| Investing Cash Flow | -298.13M | -145.47M | -154.96M | -227.55M | -142.65M | -47.32M |
| Financing Cash Flow | -398.21M | -227.70M | -173.64M | -201.79M | -452.12M | -32.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$5.73B | 8.36 | 16.76% | 3.65% | 6.87% | 18.37% | |
74 Outperform | HK$1.59B | 19.04 | 3.68% | 7.46% | 21.39% | -0.57% | |
73 Outperform | HK$7.21B | 20.75 | 11.20% | ― | 14.06% | 3.02% | |
72 Outperform | HK$21.54B | 14.57 | 24.01% | 0.63% | 13.58% | 24.59% | |
66 Neutral | HK$13.29B | 45.44 | 4.98% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |