| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.11M | 185.36M | 185.88M | 191.50M | 209.63M |
| Gross Profit | 50.64M | 81.86M | 81.07M | 82.56M | 97.42M |
| EBITDA | -48.31M | -12.70M | 27.56M | -132.02M | 45.58M |
| Net Income | -46.68M | -46.35M | 7.47M | -123.32M | 2.36M |
Balance Sheet | |||||
| Total Assets | 471.71M | 517.59M | 605.07M | 767.60M | 971.33M |
| Cash, Cash Equivalents and Short-Term Investments | 109.60M | 149.61M | 174.08M | 173.45M | 259.26M |
| Total Debt | 13.46M | 10.65M | 18.00M | 31.87M | 32.28M |
| Total Liabilities | 73.21M | 91.10M | 113.30M | 296.69M | 288.49M |
| Stockholders Equity | 403.38M | 431.15M | 492.01M | 485.33M | 651.12M |
Cash Flow | |||||
| Free Cash Flow | -58.41M | -37.31M | -45.51M | -81.53M | -137.09M |
| Operating Cash Flow | -47.32M | -32.32M | -34.64M | -67.53M | -122.00M |
| Investing Cash Flow | 6.52M | 23.42M | 44.50M | 2.02M | 141.67M |
| Financing Cash Flow | -6.22M | -7.82M | -7.34M | -7.08M | 70.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$5.41B | 9.07 | 16.76% | 3.65% | 11.07% | 48.01% | |
69 Neutral | HK$6.76B | 22.02 | 11.30% | ― | 25.24% | 7.29% | |
67 Neutral | HK$1.66B | 16.15 | 3.68% | 7.46% | 7.11% | -34.66% | |
66 Neutral | HK$11.71B | 72.04 | 4.01% | ― | ― | ― | |
62 Neutral | HK$14.70B | 8.09 | 6.64% | 4.58% | 2.34% | -22.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | HK$257.15M | -0.11 | ― | ― | -24.95% | -1.09% |