| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.42M | 185.36M | 185.88M | 191.50M | 209.63M | 183.81M |
| Gross Profit | 69.20M | 81.86M | 81.07M | 82.56M | 97.42M | 89.96M |
| EBITDA | -18.85M | -12.70M | 27.56M | -132.02M | 45.58M | -20.71M |
| Net Income | -31.22M | -46.35M | 7.47M | -123.32M | 2.36M | -39.69M |
Balance Sheet | ||||||
| Total Assets | 513.07M | 517.59M | 605.07M | 767.60M | 971.33M | 757.54M |
| Cash, Cash Equivalents and Short-Term Investments | 146.95M | 149.61M | 174.08M | 173.45M | 259.26M | 176.60M |
| Total Debt | 11.37M | 10.65M | 18.00M | 31.87M | 32.28M | 23.24M |
| Total Liabilities | 82.16M | 91.10M | 113.30M | 296.69M | 288.49M | 110.04M |
| Stockholders Equity | 435.90M | 431.15M | 492.01M | 485.33M | 651.12M | 636.52M |
Cash Flow | ||||||
| Free Cash Flow | -10.46M | -37.31M | -45.51M | -81.53M | -137.09M | -59.42M |
| Operating Cash Flow | -7.59M | -32.32M | -34.64M | -67.53M | -122.00M | -29.18M |
| Investing Cash Flow | 15.64M | 23.42M | 44.50M | 2.02M | 141.67M | -21.66M |
| Financing Cash Flow | -3.14M | -7.82M | -7.34M | -7.08M | 70.09M | -6.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.56B | 6.78 | 3.68% | 7.46% | 21.39% | -0.57% | |
73 Outperform | HK$7.10B | 20.75 | 10.41% | ― | 14.06% | 3.02% | |
72 Outperform | HK$23.41B | 14.57 | 24.01% | 0.63% | 13.58% | 24.59% | |
68 Neutral | HK$17.37B | 13.02 | 6.64% | 4.58% | 0.74% | 2.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$615.14M | -7.56 | ― | ― | -8.46% | 45.13% |