| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 691.33M | 747.48M | 732.45M | 577.85M | 600.63M |
| Gross Profit | 495.71M | 565.32M | 478.08M | 440.43M | 396.37M |
| EBITDA | 149.72M | 348.61M | 281.17M | 388.64M | 486.64M |
| Net Income | -195.47M | -49.61M | -77.54M | 32.97M | 509.95M |
Balance Sheet | |||||
| Total Assets | 13.15B | 12.64B | 14.07B | 12.93B | 9.88B |
| Cash, Cash Equivalents and Short-Term Investments | 751.40M | 270.08M | 604.92M | 202.43M | 582.60M |
| Total Debt | 5.16B | 5.11B | 5.07B | 4.87B | 2.97B |
| Total Liabilities | 5.88B | 5.79B | 6.25B | 5.42B | 3.21B |
| Stockholders Equity | 6.16B | 5.89B | 6.75B | 7.42B | 8.19B |
Cash Flow | |||||
| Free Cash Flow | 239.96M | 402.45M | 483.82M | 389.90M | 347.44M |
| Operating Cash Flow | 239.96M | 402.45M | 483.82M | 389.90M | 347.44M |
| Investing Cash Flow | 232.09M | -9.68M | -30.51M | -758.05M | -1.12M |
| Financing Cash Flow | -315.71M | -348.55M | -290.23M | 376.01M | -338.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$4.09B | -9.94 | ― | 7.90% | ― | ― | |
57 Neutral | HK$2.30B | -6.72 | -2.04% | 8.01% | -7.10% | -226.73% | |
52 Neutral | HK$3.84B | -6.20 | -4.08% | 7.40% | -9.48% | -99.42% | |
51 Neutral | HK$1.98B | -12.70 | -2.11% | 9.27% | -5.49% | -283.38% | |
47 Neutral | ¥2.71B | -4.55 | -3.49% | 0.54% | 3.75% | 2.18% | |
44 Neutral | HK$1.26B | -13.08 | -3.21% | 8.62% | -19.40% | 46.62% |