| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 415.94M | 425.37M | 437.31M | 434.01M | 444.98M |
| Gross Profit | 263.25M | 275.16M | 299.31M | 280.04M | 276.57M |
| EBITDA | -115.09M | 370.38M | 278.36M | 377.17M | 23.89M |
| Net Income | -251.57M | -74.64M | -5.67M | 74.89M | 57.02M |
Balance Sheet | |||||
| Total Assets | 9.28B | 9.63B | 9.81B | 9.98B | 10.19B |
| Cash, Cash Equivalents and Short-Term Investments | 54.27M | 47.32M | 61.01M | 100.37M | 205.96M |
| Total Debt | 2.44B | 2.40B | 2.35B | 2.31B | 2.32B |
| Total Liabilities | 3.00B | 2.95B | 2.92B | 2.88B | 2.92B |
| Stockholders Equity | 6.29B | 6.68B | 6.89B | 7.10B | 7.26B |
Cash Flow | |||||
| Free Cash Flow | 255.44M | 247.65M | 283.91M | 222.63M | 260.51M |
| Operating Cash Flow | 269.96M | 269.51M | 306.86M | 243.14M | 267.03M |
| Investing Cash Flow | -14.49M | -21.57M | -21.75M | -20.50M | -6.52M |
| Financing Cash Flow | -248.52M | -261.63M | -324.47M | -328.23M | -406.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$4.04B | -9.94 | ― | 7.90% | ― | ― | |
57 Neutral | HK$2.26B | -6.72 | -2.04% | 8.01% | -7.10% | -226.73% | |
55 Neutral | HK$1.22B | -6.35 | -5.47% | ― | 0.64% | 15.92% | |
52 Neutral | HK$3.90B | -6.20 | -4.08% | 7.40% | -9.48% | -99.42% | |
49 Neutral | HK$2.34B | -3.10 | -0.27% | ― | -12.11% | -158.05% | |
44 Neutral | HK$1.27B | -13.08 | -3.21% | 8.62% | -19.40% | 46.62% |