Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.40B | 2.31B | 2.20B | 2.56B | 2.50B |
Gross Profit | 2.19B | 1.73B | 1.86B | 2.17B | 2.10B |
EBITDA | 1.11B | 1.24B | 675.00M | 328.00M | 2.17B |
Net Income | -737.00M | -562.00M | -1.36B | -255.00M | -718.00M |
Balance Sheet | |||||
Total Assets | 34.47B | 36.26B | 38.40B | 41.09B | 42.75B |
Cash, Cash Equivalents and Short-Term Investments | 2.98B | 3.47B | 4.76B | 5.88B | 5.72B |
Total Debt | 5.78B | 6.60B | 7.84B | 8.47B | 8.88B |
Total Liabilities | 12.95B | 14.05B | 15.52B | 16.43B | 17.46B |
Stockholders Equity | 21.42B | 22.08B | 22.73B | 24.45B | 25.05B |
Cash Flow | |||||
Free Cash Flow | 796.00M | 859.00M | 712.00M | 1.01B | 918.00M |
Operating Cash Flow | 873.00M | 1.00B | 894.00M | 1.10B | 1.01B |
Investing Cash Flow | -711.00M | 2.45B | 373.00M | -88.00M | -375.00M |
Financing Cash Flow | -1.35B | -2.15B | -1.97B | -997.00M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥233.72B | 15.03 | 10.65% | 3.42% | 20.17% | 27.23% | |
51 Neutral | ¥3.39B | ― | -3.62% | 0.80% | -8.25% | -55.79% | |
― | $286.23M | ― | -2.04% | 11.67% | ― | ― | |
― | ― | -0.78% | ― | ― | ― | ||
― | $521.44M | 31.67 | 1.17% | 27.07% | ― | ― | |
― | $626.04M | ― | -4.08% | 9.53% | ― | ― | |
― | €172.86M | ― | -5.63% | ― | ― | ― |