| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.32B | 2.40B | 2.31B | 2.20B | 2.56B |
| Gross Profit | 1.40B | 2.19B | 1.73B | 1.86B | 2.17B |
| EBITDA | -122.00M | 1.11B | 1.24B | 675.00M | 1.84B |
| Net Income | -729.00M | -737.00M | -562.00M | -1.31B | -219.00M |
Balance Sheet | |||||
| Total Assets | 32.68B | 34.47B | 36.26B | 38.40B | 41.09B |
| Cash, Cash Equivalents and Short-Term Investments | 2.70B | 2.98B | 3.47B | 4.76B | 5.88B |
| Total Debt | 5.04B | 5.78B | 6.60B | 7.84B | 8.47B |
| Total Liabilities | 11.89B | 12.95B | 14.05B | 15.52B | 16.43B |
| Stockholders Equity | 20.70B | 21.42B | 22.08B | 22.73B | 24.45B |
Cash Flow | |||||
| Free Cash Flow | 725.00M | 796.00M | 859.00M | 712.00M | 1.01B |
| Operating Cash Flow | 776.00M | 873.00M | 1.00B | 894.00M | 1.10B |
| Investing Cash Flow | -649.00M | -711.00M | 2.45B | 373.00M | -88.00M |
| Financing Cash Flow | -938.00M | -1.35B | -2.15B | -1.97B | -997.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$4.11B | -9.94 | ― | 7.90% | ― | ― | |
57 Neutral | HK$2.27B | -6.72 | -2.04% | 8.01% | -7.10% | -226.73% | |
52 Neutral | HK$3.90B | -6.20 | -4.08% | 7.40% | -9.48% | -99.42% | |
51 Neutral | HK$2.00B | -12.70 | -2.11% | 9.27% | -5.49% | -283.38% | |
47 Neutral | ¥2.67B | -4.55 | -3.49% | 0.54% | 3.75% | 2.18% | |
44 Neutral | HK$1.26B | -13.08 | -3.21% | 8.62% | -19.40% | 46.62% |